Morien Resources Corp (MOX) - Net Assets
Based on the latest financial reports, Morien Resources Corp (MOX) has net assets worth CA$-208.54K CAD (≈ $-150.85K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.20 Million ≈ $868.25K USD) and total liabilities (CA$1.41 Million ≈ $1.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Morien Resources Corp's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-208.54K |
| % of Total Assets | -17.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | -88.22% |
| 10-Year Change | -94.96% |
| Growth Volatility | 417.83 |
Morien Resources Corp - Net Assets Trend (2008–2024)
This chart illustrates how Morien Resources Corp's net assets have evolved over time, based on quarterly financial data. Also explore how large is Morien Resources Corp's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Morien Resources Corp (2008–2024)
The table below shows the annual net assets of Morien Resources Corp from 2008 to 2024. For live valuation and market cap data, see market value of Morien Resources Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$267.70K ≈ $193.65K |
-58.89% |
| 2023-12-31 | CA$651.25K ≈ $471.11K |
-17.27% |
| 2022-12-31 | CA$787.25K ≈ $569.48K |
-55.99% |
| 2021-12-31 | CA$1.79 Million ≈ $1.29 Million |
-21.28% |
| 2020-12-31 | CA$2.27 Million ≈ $1.64 Million |
-29.14% |
| 2019-12-31 | CA$3.21 Million ≈ $2.32 Million |
+1.54% |
| 2018-12-31 | CA$3.16 Million ≈ $2.28 Million |
-24.73% |
| 2017-12-31 | CA$4.20 Million ≈ $3.04 Million |
-9.31% |
| 2016-12-31 | CA$4.63 Million ≈ $3.35 Million |
-12.92% |
| 2015-12-31 | CA$5.31 Million ≈ $3.84 Million |
-25.21% |
| 2014-12-31 | CA$7.10 Million ≈ $5.14 Million |
-62.47% |
| 2013-12-31 | CA$18.93 Million ≈ $13.69 Million |
-6.14% |
| 2012-12-31 | CA$20.17 Million ≈ $14.59 Million |
+1644.31% |
| 2011-12-31 | CA$1.16 Million ≈ $836.51K |
-74.69% |
| 2010-12-31 | CA$4.57 Million ≈ $3.30 Million |
+2.43% |
| 2009-12-31 | CA$4.46 Million ≈ $3.23 Million |
+210.41% |
| 2008-12-31 | CA$-4.04 Million ≈ $-2.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Morien Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 454132800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$7.40 Million | 2766.09% |
| Total Equity | CA$267.70K | 100.00% |
Morien Resources Corp Competitors by Market Cap
The table below lists competitors of Morien Resources Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
WAR:KPD
|
$8.71 Million |
|
ASKOLL EVA S.P.A.
F:736
|
$8.71 Million |
|
Oxford BioMedica PLC
LSE:OXB
|
$8.71 Million |
|
Swift Networks Group Ltd
AU:SW1
|
$8.71 Million |
|
Intanwijaya Internasional Tbk
JK:INCI
|
$8.70 Million |
|
Chesnara
LSE:CSN
|
$8.70 Million |
|
Your Family Entertainment AG
F:RTV
|
$8.69 Million |
|
ZHONGLIANG HLDG HD-01
F:3ZH
|
$8.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Morien Resources Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 651,255 to 267,700, a change of -383,555 (-58.9%).
- Net loss of 613,200 reduced equity.
- Other factors increased equity by 229,645.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-613.20K | -229.06% |
| Other Changes | CA$229.65K | +85.78% |
| Total Change | CA$- | -58.89% |
Book Value vs Market Value Analysis
This analysis compares Morien Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 38.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CA$-1.20 | CA$0.20 | x |
| 2009-12-31 | CA$0.33 | CA$0.20 | x |
| 2010-12-31 | CA$0.22 | CA$0.20 | x |
| 2011-12-31 | CA$0.34 | CA$0.20 | x |
| 2012-12-31 | CA$2.04 | CA$0.20 | x |
| 2013-12-31 | CA$0.38 | CA$0.20 | x |
| 2014-12-31 | CA$0.14 | CA$0.20 | x |
| 2015-12-31 | CA$0.09 | CA$0.20 | x |
| 2016-12-31 | CA$0.08 | CA$0.20 | x |
| 2017-12-31 | CA$0.07 | CA$0.20 | x |
| 2018-12-31 | CA$0.06 | CA$0.20 | x |
| 2019-12-31 | CA$0.06 | CA$0.20 | x |
| 2020-12-31 | CA$0.04 | CA$0.20 | x |
| 2021-12-31 | CA$0.04 | CA$0.20 | x |
| 2022-12-31 | CA$0.02 | CA$0.20 | x |
| 2023-12-31 | CA$0.01 | CA$0.20 | x |
| 2024-12-31 | CA$0.01 | CA$0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Morien Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -229.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -744.47%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 4.54x
- Recent ROE (-229.06%) is below the historical average (-56.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | -253.08% | 0.03x | 0.00x | CA$-49.32K |
| 2009 | -20.85% | -187.47% | 0.06x | 1.73x | CA$-1.38 Million |
| 2010 | -29.50% | -254.47% | 0.07x | 1.62x | CA$-1.80 Million |
| 2011 | -300.27% | -479.47% | 0.39x | 1.60x | CA$-3.59 Million |
| 2012 | -6.10% | 0.00% | 0.00x | 1.03x | CA$-3.25 Million |
| 2013 | -6.48% | 0.00% | 0.00x | 1.01x | CA$-3.12 Million |
| 2014 | -202.66% | -12125.20% | 0.02x | 1.02x | CA$-15.11 Million |
| 2015 | -20.28% | -3079.51% | 0.01x | 1.02x | CA$-1.61 Million |
| 2016 | -10.95% | 0.00% | 0.00x | 1.01x | CA$-969.25K |
| 2017 | 13.75% | 347.36% | 0.04x | 1.02x | CA$157.35K |
| 2018 | -18.12% | -62.20% | 0.27x | 1.09x | CA$-888.18K |
| 2019 | 27.86% | 110.28% | 0.23x | 1.12x | CA$572.66K |
| 2020 | -24.68% | -225.02% | 0.09x | 1.20x | CA$-788.05K |
| 2021 | -20.40% | -600.35% | 0.03x | 1.32x | CA$-543.74K |
| 2022 | -69.24% | -314.65% | 0.12x | 1.89x | CA$-623.85K |
| 2023 | -47.25% | -31.98% | 0.66x | 2.25x | CA$-372.82K |
| 2024 | -229.06% | -744.47% | 0.07x | 4.54x | CA$-639.97K |
Industry Comparison
This section compares Morien Resources Corp's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $-1,453,982
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Morien Resources Corp (MOX) | CA$-208.54K | 0.00% | N/A | $8.71 Million |
| Southstone Minerals Ltd (SML) | $-1.45 Million | 0.00% | 0.00x | $241.62K |
About Morien Resources Corp
Morien Resources Corp., a mining development company, engages in the identification and purchase of mineral interests and projects in Canada. It holds royalty interests in the Donkin coal mine located in Cape Breton, Nova Scotia; and the Black Point aggregate project situated in Guysborough County, Nova Scotia. Morien Resources Corp. has a strategic partnership with regional crushed stone to join… Read more