Morien Resources Corp Net Assets
Morien Resources Corp net assets. Based on the latest financial reports, Morien Resources Corp (MOX) has net assets worth CA$1.01 Million CAD (≈ $732.57K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.50 Million ≈ $1.80 Million USD) and total liabilities (CA$1.48 Million ≈ $1.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore MOX year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.01 Million |
| % of Total Assets | 40.59% |
| Annual Growth Rate | N/A |
| 5-Year Change | -26.0% |
| 10-Year Change | -71.39% |
| Growth Volatility | 411.52 |
Net Assets of Morien Resources Corp (2008–2025)
Net assets of Morien Resources Corp from 2008 to 2025. This chart illustrates how Morien Resources Corp's net assets have evolved over time, based on quarterly financial data. See Morien Resources Corp balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Morien Resources Corp (2008–2025)
The table below shows the annual net assets of Morien Resources Corp from 2008 to 2025. For live market cap and overall valuation, see MOX market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$1.32 Million ≈ $957.56K |
+394.48% |
| 2024-12-31 | CA$267.70K ≈ $193.65K |
-58.89% |
| 2023-12-31 | CA$651.25K ≈ $471.11K |
-17.27% |
| 2022-12-31 | CA$787.25K ≈ $569.48K |
-55.99% |
| 2021-12-31 | CA$1.79 Million ≈ $1.29 Million |
-21.28% |
| 2020-12-31 | CA$2.27 Million ≈ $1.64 Million |
-29.14% |
| 2019-12-31 | CA$3.21 Million ≈ $2.32 Million |
+1.54% |
| 2018-12-31 | CA$3.16 Million ≈ $2.28 Million |
-24.73% |
| 2017-12-31 | CA$4.20 Million ≈ $3.04 Million |
-9.31% |
| 2016-12-31 | CA$4.63 Million ≈ $3.35 Million |
-12.92% |
| 2015-12-31 | CA$5.31 Million ≈ $3.84 Million |
-25.21% |
| 2014-12-31 | CA$7.10 Million ≈ $5.14 Million |
-62.47% |
| 2013-12-31 | CA$18.93 Million ≈ $13.69 Million |
-6.14% |
| 2012-12-31 | CA$20.17 Million ≈ $14.59 Million |
+1644.31% |
| 2011-12-31 | CA$1.16 Million ≈ $836.51K |
-74.69% |
| 2010-12-31 | CA$4.57 Million ≈ $3.30 Million |
+2.43% |
| 2009-12-31 | CA$4.46 Million ≈ $3.23 Million |
+210.41% |
| 2008-12-31 | CA$-4.04 Million ≈ $-2.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Morien Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 399844000.0% over the analyzed period, indicating profitable operations and earnings retention.
Morien Resources Corp Net Assets Breakdown (December 2025)
Morien Resources Corp net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$9.00 Million | 680.18% |
| Total Equity | CA$1.32 Million | 100.00% |
Morien Resources Corp Competitors by Market Cap
The table below lists competitors of Morien Resources Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daewoo SBI SPAC 1
KQ:215480
|
$10.89 Million |
|
ViroGates A/S
CO:VIRO
|
$10.89 Million |
|
Arita Prima Indonesia Tbk
JK:APII
|
$10.91 Million |
|
Mustera Property Group Ltd
AU:MPX
|
$10.91 Million |
|
Blackwall Ltd
AU:BWF
|
$10.88 Million |
|
S F Capital Bhd
KLSE:8745
|
$10.87 Million |
|
Pulsenmore Ltd. Ordinary Shares
NASDAQ:PLSM
|
$10.86 Million |
|
Patria Private Equity Trust
LSE:PPET
|
$10.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Morien Resources Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 267,700 to 1,323,725, a change of 1,056,025 (394.5%).
- Net loss of 542,888 reduced equity.
- New share issuances of 1,600,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-542.89K | -41.01% |
| Share Issuances | CA$1.60 Million | +120.87% |
| Other Changes | CA$-1.09K | -0.08% |
| Total Change | CA$- | 394.48% |
Book Value vs Market Value Analysis
This analysis compares Morien Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CA$-1.20 | CA$0.25 | x |
| 2009-12-31 | CA$0.33 | CA$0.25 | x |
| 2010-12-31 | CA$0.22 | CA$0.25 | x |
| 2011-12-31 | CA$0.34 | CA$0.25 | x |
| 2012-12-31 | CA$2.04 | CA$0.25 | x |
| 2013-12-31 | CA$0.38 | CA$0.25 | x |
| 2014-12-31 | CA$0.14 | CA$0.25 | x |
| 2015-12-31 | CA$0.09 | CA$0.25 | x |
| 2016-12-31 | CA$0.08 | CA$0.25 | x |
| 2017-12-31 | CA$0.07 | CA$0.25 | x |
| 2018-12-31 | CA$0.06 | CA$0.25 | x |
| 2019-12-31 | CA$0.06 | CA$0.25 | x |
| 2020-12-31 | CA$0.04 | CA$0.25 | x |
| 2021-12-31 | CA$0.04 | CA$0.25 | x |
| 2022-12-31 | CA$0.02 | CA$0.25 | x |
| 2023-12-31 | CA$0.01 | CA$0.25 | x |
| 2024-12-31 | CA$0.01 | CA$0.25 | x |
| 2025-12-31 | CA$0.02 | CA$0.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Morien Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -41.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2394.43%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 2.20x
- Recent ROE (-41.01%) is above the historical average (-55.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | -253.08% | 0.03x | 0.00x | CA$-49.32K |
| 2009 | -20.85% | -187.47% | 0.06x | 1.73x | CA$-1.38 Million |
| 2010 | -29.50% | -254.47% | 0.07x | 1.62x | CA$-1.80 Million |
| 2011 | -300.27% | -479.47% | 0.39x | 1.60x | CA$-3.59 Million |
| 2012 | -6.10% | 0.00% | 0.00x | 1.03x | CA$-3.25 Million |
| 2013 | -6.48% | 0.00% | 0.00x | 1.01x | CA$-3.12 Million |
| 2014 | -202.66% | -12125.20% | 0.02x | 1.02x | CA$-15.11 Million |
| 2015 | -20.28% | -3079.51% | 0.01x | 1.02x | CA$-1.61 Million |
| 2016 | -10.95% | 0.00% | 0.00x | 1.01x | CA$-969.25K |
| 2017 | 13.75% | 347.36% | 0.04x | 1.02x | CA$157.35K |
| 2018 | -18.12% | -62.20% | 0.27x | 1.09x | CA$-888.18K |
| 2019 | 27.86% | 110.28% | 0.23x | 1.12x | CA$572.66K |
| 2020 | -24.68% | -225.02% | 0.09x | 1.20x | CA$-788.05K |
| 2021 | -20.40% | -600.35% | 0.03x | 1.32x | CA$-543.74K |
| 2022 | -69.24% | -314.65% | 0.12x | 1.89x | CA$-623.85K |
| 2023 | -47.25% | -31.98% | 0.66x | 2.25x | CA$-372.82K |
| 2024 | -229.06% | -744.47% | 0.07x | 4.54x | CA$-639.97K |
| 2025 | -41.01% | -2394.43% | 0.01x | 2.20x | CA$-675.26K |
Industry Comparison
This section compares Morien Resources Corp's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $-1,505,009
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Morien Resources Corp (MOX) | CA$1.01 Million | 0.00% | 1.46x | $10.88 Million |
| Southstone Minerals Ltd (SML) | $-1.51 Million | 0.00% | 0.00x | $334.02K |
About Morien Resources Corp
Morien Resources Corp., a mining development company, engages in the identification and purchase of mineral interests and projects in Canada. It holds royalty interests in the Donkin coal mine located in Cape Breton, Nova Scotia; and the Black Point aggregate project situated in Guysborough County, Nova Scotia. Morien Resources Corp. has a strategic partnership with Carver Companies, LLC ("Carver… Read more