NowVertical Group Inc (NOW) - Net Assets
Based on the latest financial reports, NowVertical Group Inc (NOW) has net assets worth CA$2.00 Million CAD (≈ $1.45 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$43.35 Million ≈ $31.36 Million USD) and total liabilities (CA$41.35 Million ≈ $29.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NowVertical Group Inc tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$2.00 Million |
| % of Total Assets | 4.62% |
| Annual Growth Rate | 26.94% |
| 5-Year Change | -81.38% |
| 10-Year Change | N/A |
| Growth Volatility | 774.55 |
NowVertical Group Inc - Net Assets Trend (2020–2025)
This chart illustrates how NowVertical Group Inc's net assets have evolved over time, based on quarterly financial data. See NowVertical Group Inc defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for NowVertical Group Inc (2020–2025)
The table below shows the annual net assets of NowVertical Group Inc from 2020 to 2025. For live valuation and market cap data, see NowVertical Group Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$2.00 Million ≈ $1.45 Million |
+7.89% |
| 2024-12-31 | CA$1.86 Million ≈ $1.34 Million |
+170.14% |
| 2023-12-31 | CA$-2.65 Million ≈ $-1.92 Million |
-245.82% |
| 2022-12-31 | CA$1.82 Million ≈ $1.31 Million |
-83.13% |
| 2021-12-31 | CA$10.76 Million ≈ $7.79 Million |
+1669.37% |
| 2020-12-31 | CA$608.27K ≈ $440.01K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NowVertical Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3175941100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$35.74 Million | 1783.39% |
| Total Equity | CA$2.00 Million | 100.00% |
NowVertical Group Inc Competitors by Market Cap
The table below lists competitors of NowVertical Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wahana Pronatural
JK:WAPO
|
$8.29 Million |
|
USWE Sports AB
ST:USWE
|
$8.29 Million |
|
Conduit Holdings Ltd
LSE:CRE
|
$8.30 Million |
|
Golden Pharos Bhd
KLSE:5649
|
$8.31 Million |
|
Sweden BuyersClub AB
ST:BUY
|
$8.28 Million |
|
Trinseo SA
NYSE:TSE
|
$8.28 Million |
|
Petro-Victory Energy Corp
V:VRY
|
$8.28 Million |
|
CD Private Equity Fund I
AU:CD1
|
$8.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NowVertical Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,857,609 to 2,004,202, a change of 146,593 (7.9%).
- Net loss of 4,006,193 reduced equity.
- Other factors increased equity by 4,152,786.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-4.01 Million | -199.89% |
| Other Changes | CA$4.15 Million | +207.2% |
| Total Change | CA$- | 7.89% |
Book Value vs Market Value Analysis
This analysis compares NowVertical Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.72x to 5.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CA$0.01 | CA$0.12 | x |
| 2021-12-31 | CA$0.17 | CA$0.12 | x |
| 2022-12-31 | CA$0.03 | CA$0.12 | x |
| 2023-12-31 | CA$-0.03 | CA$0.12 | x |
| 2024-12-31 | CA$0.02 | CA$0.12 | x |
| 2025-12-31 | CA$0.02 | CA$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NowVertical Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -199.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.73%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 21.63x
- Recent ROE (-199.89%) is below the historical average (-153.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -128.78% | -430.31% | 0.15x | 1.96x | CA$-14.94 Million |
| 2022 | -525.70% | -35.35% | 0.79x | 18.81x | CA$-9.73 Million |
| 2023 | 0.00% | -11.48% | 1.15x | 0.00x | CA$-5.67 Million |
| 2024 | 85.52% | 3.39% | 1.07x | 23.61x | CA$1.40 Million |
| 2025 | -199.89% | -10.73% | 0.86x | 21.63x | CA$-4.21 Million |
Industry Comparison
This section compares NowVertical Group Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $-5,867,394
- Average return on equity (ROE) among peers: -137.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NowVertical Group Inc (NOW) | CA$2.00 Million | -128.78% | 20.63x | $8.28 Million |
| BlackBerry Ltd (BB) | $876.54 Million | -3.25% | 0.08x | $2.78 Billion |
| Blockchaink2 Corp (BITK) | $70.50K | -489.22% | 1.93x | $1.27 Million |
| BTQ Technologies Corp. (BTQ) | $6.80 Million | -17.00% | 0.07x | $805.76 Million |
| Coveo Solutions Inc (CVO) | $-999.08 Million | 0.00% | 0.00x | $159.35 Million |
| Fobi AI Inc (FOBI) | $2.57 Million | -496.42% | 0.94x | $7.08 Million |
| Fintech Select Ltd (FTEC) | $35.85K | 1366.03% | 27.29x | $2.03 Million |
| Haivision Systems Inc (HAI) | $88.92 Million | -9.88% | 0.38x | $90.29 Million |
| Hank Payments Corp (HANK) | $-7.87 Million | 0.00% | 0.00x | $15.76 Million |
| DeepMarkit Corp (MKT) | $276.44K | -1723.61% | 1.34x | $18.92 Million |
| Mogo Inc (MOGO) | $-26.93 Million | 0.00% | 0.00x | $25.11 Million |
About NowVertical Group Inc
NowVertical Group Inc., together with its subsidiaries, operates as a big data, analytics, and vertical intelligence company in Canada, the United States of America, United Kingdom, Argentina, Brazil, Mexico, India, Colombia, and Egypt. The company offers acquisition and insights solutions, including partner marketing, marketing attribution, campaign analytics, customer segmentation, and NOW Snow… Read more