Novra Technologies Inc (NVI) - Net Assets
Based on the latest financial reports, Novra Technologies Inc (NVI) has net assets worth CA$-3.22 Million CAD (≈ $-2.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$6.14 Million ≈ $4.44 Million USD) and total liabilities (CA$9.35 Million ≈ $6.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NVI PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-3.22 Million |
| % of Total Assets | -52.42% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -1202.22% |
| Growth Volatility | 247.62 |
Novra Technologies Inc - Net Assets Trend (2001–2024)
This chart illustrates how Novra Technologies Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Novra Technologies Inc stock valuation.
Annual Net Assets for Novra Technologies Inc (2001–2024)
The table below shows the annual net assets of Novra Technologies Inc from 2001 to 2024. Also explore NVI net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-4.49 Million ≈ $-3.25 Million |
-71.76% |
| 2023-12-31 | CA$-2.62 Million ≈ $-1.89 Million |
+7.88% |
| 2022-12-31 | CA$-2.84 Million ≈ $-2.06 Million |
-29.91% |
| 2021-12-31 | CA$-2.19 Million ≈ $-1.58 Million |
+8.15% |
| 2020-12-31 | CA$-2.38 Million ≈ $-1.72 Million |
-2538.28% |
| 2019-12-31 | CA$-90.25K ≈ $-65.28K |
-105.94% |
| 2018-12-31 | CA$1.52 Million ≈ $1.10 Million |
-29.31% |
| 2017-12-31 | CA$2.15 Million ≈ $1.56 Million |
+166.76% |
| 2016-12-31 | CA$806.13K ≈ $583.14K |
+97.67% |
| 2015-12-31 | CA$407.81K ≈ $295.00K |
+779.30% |
| 2014-12-31 | CA$46.38K ≈ $33.55K |
-95.09% |
| 2013-12-31 | CA$944.04K ≈ $682.90K |
+502.04% |
| 2012-12-31 | CA$-234.81K ≈ $-169.86K |
-187.58% |
| 2011-12-31 | CA$268.10K ≈ $193.94K |
+149.58% |
| 2010-12-31 | CA$-540.78K ≈ $-391.19K |
-178.59% |
| 2009-12-31 | CA$-194.11K ≈ $-140.42K |
-128.22% |
| 2008-12-31 | CA$-85.06K ≈ $-61.53K |
+63.06% |
| 2007-12-31 | CA$-230.26K ≈ $-166.57K |
-140.18% |
| 2006-12-31 | CA$573.03K ≈ $414.52K |
+65.43% |
| 2005-12-31 | CA$346.39K ≈ $250.57K |
+724.81% |
| 2004-12-31 | CA$-55.44K ≈ $-40.10K |
-109.37% |
| 2003-12-31 | CA$591.96K ≈ $428.21K |
-71.81% |
| 2002-12-31 | CA$2.10 Million ≈ $1.52 Million |
-48.57% |
| 2001-12-31 | CA$4.08 Million ≈ $2.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Novra Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1029590600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$7.69 Million | % |
| Total Equity | CA$-4.33 Million | 100.00% |
Novra Technologies Inc Competitors by Market Cap
The table below lists competitors of Novra Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xamble Group Ltd
AU:XGL
|
$2.54 Million |
|
ESGL Holdings Limited Ordinary Shares
NASDAQ:ESGL
|
$2.54 Million |
|
Sunshine Biopharma Inc
NASDAQ:SBFM
|
$2.54 Million |
|
Onix Capital Tbk
JK:OCAP
|
$2.55 Million |
|
Cumulus Media Inc Class A
NASDAQ:CMLS
|
$2.54 Million |
|
Banzai International Inc
NASDAQ:BNZI
|
$2.53 Million |
|
Dios Exploration Inc.
V:DOS
|
$2.53 Million |
|
Ragusa Minerals Ltd
AU:RAS
|
$2.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Novra Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,825,824 to -4,330,529, a change of -1,504,705.
- Net loss of 1,306,501 reduced equity.
- Other comprehensive income decreased equity by 13,900.
- Other factors decreased equity by 184,304.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.31 Million | -30.17% |
| Other Comprehensive Income | CA$-13.90K | -0.32% |
| Other Changes | CA$-184.30K | -4.26% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Novra Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CA$0.20 | CA$0.11 | x |
| 2002-12-31 | CA$0.10 | CA$0.11 | x |
| 2003-12-31 | CA$0.03 | CA$0.11 | x |
| 2004-12-31 | CA$0.00 | CA$0.11 | x |
| 2005-12-31 | CA$0.02 | CA$0.11 | x |
| 2006-12-31 | CA$0.03 | CA$0.11 | x |
| 2007-12-31 | CA$-0.01 | CA$0.11 | x |
| 2008-12-31 | CA$0.00 | CA$0.11 | x |
| 2009-12-31 | CA$-0.01 | CA$0.11 | x |
| 2010-12-31 | CA$-0.02 | CA$0.11 | x |
| 2011-12-31 | CA$0.01 | CA$0.11 | x |
| 2012-12-31 | CA$-0.01 | CA$0.11 | x |
| 2013-12-31 | CA$0.04 | CA$0.11 | x |
| 2014-12-31 | CA$0.00 | CA$0.11 | x |
| 2015-12-31 | CA$0.02 | CA$0.11 | x |
| 2016-12-31 | CA$0.03 | CA$0.11 | x |
| 2017-12-31 | CA$0.07 | CA$0.11 | x |
| 2018-12-31 | CA$0.05 | CA$0.11 | x |
| 2019-12-31 | CA$0.00 | CA$0.11 | x |
| 2020-12-31 | CA$-0.05 | CA$0.11 | x |
| 2021-12-31 | CA$-0.05 | CA$0.11 | x |
| 2022-12-31 | CA$-0.08 | CA$0.11 | x |
| 2023-12-31 | CA$-0.08 | CA$0.11 | x |
| 2024-12-31 | CA$-0.13 | CA$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Novra Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -32.89%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-185.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -33.28% | 0.00% | 0.00x | 1.02x | CA$-1.77 Million |
| 2002 | -94.44% | -426.01% | 0.21x | 1.07x | CA$-2.19 Million |
| 2003 | -254.75% | -162.16% | 0.67x | 2.36x | CA$-1.57 Million |
| 2004 | 0.00% | -52.25% | 1.16x | 0.00x | CA$-891.85K |
| 2005 | 116.00% | 9.46% | 1.57x | 7.81x | CA$367.19K |
| 2006 | 39.55% | 10.91% | 0.86x | 4.20x | CA$169.34K |
| 2007 | 0.00% | -48.77% | 0.94x | 0.00x | CA$-780.27K |
| 2008 | 0.00% | 7.94% | 1.13x | 0.00x | CA$153.71K |
| 2009 | 0.00% | -4.59% | 1.54x | 0.00x | CA$-89.65K |
| 2010 | 0.00% | -24.52% | 1.16x | 0.00x | CA$-292.58K |
| 2011 | 323.89% | 22.38% | 2.38x | 6.07x | CA$841.55K |
| 2012 | 0.00% | -43.21% | 0.66x | 0.00x | CA$-479.43K |
| 2013 | 124.87% | 95.90% | 0.47x | 2.76x | CA$1.08 Million |
| 2014 | -1935.49% | -47.57% | 0.87x | 46.55x | CA$-902.30K |
| 2015 | 88.63% | 13.32% | 1.13x | 5.91x | CA$320.65K |
| 2016 | -98.70% | -15.78% | 0.62x | 10.01x | CA$-876.28K |
| 2017 | 36.20% | 8.17% | 1.05x | 4.21x | CA$563.45K |
| 2018 | -22.11% | -3.53% | 0.98x | 6.41x | CA$-545.06K |
| 2019 | -2748.80% | -19.79% | 0.95x | 146.13x | CA$-1.94 Million |
| 2020 | 0.00% | -40.91% | 0.49x | 0.00x | CA$-1.87 Million |
| 2021 | 0.00% | -4.10% | 0.76x | 0.00x | CA$-122.71K |
| 2022 | 0.00% | -10.64% | 0.86x | 0.00x | CA$-527.83K |
| 2023 | 0.00% | -1.34% | 1.02x | 0.00x | CA$182.97K |
| 2024 | 0.00% | -32.89% | 0.73x | 0.00x | CA$-873.45K |
Industry Comparison
This section compares Novra Technologies Inc's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $219,884,703
- Average return on equity (ROE) among peers: -250.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Novra Technologies Inc (NVI) | CA$-3.22 Million | -33.28% | N/A | $2.54 Million |
| Bewhere Holdings Inc (BEW) | $4.19 Million | -45.19% | 0.10x | $50.54 Million |
| Baylin Technologies Inc (BYL) | $-3.26 Million | 0.00% | 0.00x | $40.03 Million |
| C-Com Satellite Systems Inc. (CMI) | $1.58 Million | -1.26% | 0.28x | $26.90 Million |
| Enablence Technologies Inc (ENA) | $739.00K | -2189.04% | 11.06x | $96.94 Million |
| Evertz Technologies Limited (ET) | $266.68 Million | 26.31% | 0.82x | $704.26 Million |
| Lite Access Technologies Inc (LTE) | $2.78 Million | -58.55% | 0.51x | $7.89 Million |
| Quarterhill Inc (QTRH) | $239.12 Million | -9.26% | 0.05x | $222.94 Million |
| Telesat Corp (TSAT) | $1.46 Billion | 16.77% | 2.82x | $740.23 Million |
| Total Telcom Inc (TTZ) | $7.20 Million | 4.33% | 0.11x | $9.25 Million |
About Novra Technologies Inc
Novra Technologies Inc., together with its subsidiaries, provides technology for distribution of broadband data via satellite and IP networks with a specialization in broadcast media in Canada, North America, Central America, South America, Europe, the Middle East, Africa, East Asia, South Asia, Southeast Asia, and Oceania. The company offers video distribution products and systems for the provis… Read more