Northwest Copper Corp (NWST) - Net Assets
Based on the latest financial reports, Northwest Copper Corp (NWST) has net assets worth CA$80.98 Million CAD (≈ $58.58 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$83.53 Million ≈ $60.42 Million USD) and total liabilities (CA$2.55 Million ≈ $1.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Northwest Copper Corp (NWST) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$80.98 Million |
| % of Total Assets | 96.95% |
| Annual Growth Rate | 24.07% |
| 5-Year Change | 322.0% |
| 10-Year Change | N/A |
| Growth Volatility | 121.89 |
Northwest Copper Corp - Net Assets Trend (2017–2024)
This chart illustrates how Northwest Copper Corp's net assets have evolved over time, based on quarterly financial data. Also explore Northwest Copper Corp asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Northwest Copper Corp (2017–2024)
The table below shows the annual net assets of Northwest Copper Corp from 2017 to 2024. For live valuation and market cap data, see Northwest Copper Corp stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$79.33 Million ≈ $57.38 Million |
-0.23% |
| 2023-12-31 | CA$79.51 Million ≈ $57.52 Million |
+0.34% |
| 2022-12-31 | CA$79.24 Million ≈ $57.32 Million |
+328.16% |
| 2020-12-31 | CA$18.51 Million ≈ $13.39 Million |
-1.54% |
| 2019-12-31 | CA$18.80 Million ≈ $13.60 Million |
+0.90% |
| 2018-12-31 | CA$18.63 Million ≈ $13.48 Million |
+6.29% |
| 2017-12-31 | CA$17.53 Million ≈ $12.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Northwest Copper Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6011702800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$170.64 Million | 215.11% |
| Total Equity | CA$79.33 Million | 100.00% |
Northwest Copper Corp Competitors by Market Cap
The table below lists competitors of Northwest Copper Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Yaohua Pilkington Glass Group Co Ltd B
SHG:900918
|
$65.06 Million |
|
Future Health Esg Corp
NASDAQ:FHLT
|
$65.06 Million |
|
ICD Co. Ltd
KQ:040910
|
$65.07 Million |
|
Hotel Mandarine Regency Tbk PT
JK:HOME
|
$65.08 Million |
|
Ferronordic AB (publ)
ST:FNM
|
$65.06 Million |
|
Amoeba SA
PA:ALMIB
|
$65.03 Million |
|
VELA TECHNOL.PLC LS-0001
F:IBNN
|
$65.03 Million |
|
Redtone International Bhd
KLSE:0032
|
$65.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Northwest Copper Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 79,512,437 to 79,328,050, a change of -184,387 (-0.2%).
- Net loss of 3,691,281 reduced equity.
- New share issuances of 4,635,675 increased equity.
- Other factors decreased equity by 1,128,781.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-3.69 Million | -4.65% |
| Share Issuances | CA$4.64 Million | +5.84% |
| Other Changes | CA$-1.13 Million | -1.42% |
| Total Change | CA$- | -0.23% |
Book Value vs Market Value Analysis
This analysis compares Northwest Copper Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.85x to 1.03x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.40 | CA$0.35 | x |
| 2018-12-31 | CA$0.40 | CA$0.35 | x |
| 2019-12-31 | CA$0.34 | CA$0.35 | x |
| 2020-12-31 | CA$0.33 | CA$0.35 | x |
| 2022-12-31 | CA$0.47 | CA$0.35 | x |
| 2023-12-31 | CA$0.38 | CA$0.35 | x |
| 2024-12-31 | CA$0.34 | CA$0.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Northwest Copper Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-4.65%) is above the historical average (-11.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -18.17% | 0.00% | 0.00x | 1.04x | CA$-4.94 Million |
| 2018 | 0.92% | 0.00% | 0.00x | 1.01x | CA$-1.69 Million |
| 2019 | -18.65% | 0.00% | 0.00x | 1.03x | CA$-5.39 Million |
| 2020 | -3.79% | 0.00% | 0.00x | 1.06x | CA$-2.55 Million |
| 2022 | -27.04% | 0.00% | 0.00x | 1.03x | CA$-29.35 Million |
| 2023 | -9.29% | 0.00% | 0.00x | 1.02x | CA$-15.34 Million |
| 2024 | -4.65% | 0.00% | 0.00x | 1.01x | CA$-11.62 Million |
Industry Comparison
This section compares Northwest Copper Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $14,613,271
- Average return on equity (ROE) among peers: -28.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Northwest Copper Corp (NWST) | CA$80.98 Million | -18.17% | 0.03x | $65.06 Million |
| Aftermath Silver Ltd (AAG) | $1.38 Million | -190.49% | 0.19x | $185.75 Million |
| Aton Resources Inc (AAN) | $-9.49 Million | 0.00% | 0.00x | $49.79 Million |
| Arbor Metals Corp (ABR) | $3.78 Million | -10.88% | 0.34x | $10.75 Million |
| Asiabasemetals Inc (ABZ) | $-637.51K | 0.00% | 0.00x | $4.67 Million |
| Adex Mining Inc (ADE) | $-2.16 Million | 0.00% | 0.00x | $27.09 Million |
| Alphamin Res (AFM) | $71.72 Million | -9.02% | 0.02x | $1.30 Billion |
| Silver X Mining Corp (AGX) | $38.37 Million | -47.47% | 0.73x | $148.73 Million |
| Amarc Resources Ltd. (AHR) | $14.00 Million | 5.93% | 0.01x | $148.33 Million |
| Almonty Industries Inc (AII) | $29.17 Million | -31.05% | 4.18x | $4.73 Billion |
| Aldebaran Resources Inc (ALDE) | $1.00 | 0.00% | 0.00x | $332.39 Million |
About Northwest Copper Corp
NorthWest Copper Corp. engages in the acquisition and exploration of mineral properties in Canada. It primarily explores for gold, silver, and copper deposits. It holds interest in the Kwanika-Stardust, Lorraine-Top Cat, and East Niv projects located in British Columbia. The company was formerly known as Serengeti Resources Inc. and changed its name to NorthWest Copper Corp. in March 2021. NorthW… Read more