NexLiving Communities Inc (NXLV) - Net Assets
Based on the latest financial reports, NexLiving Communities Inc (NXLV) has net assets worth CA$145.75 Million CAD (≈ $105.43 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$468.36 Million ≈ $338.81 Million USD) and total liabilities (CA$322.62 Million ≈ $233.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read NexLiving Communities Inc (NXLV) financial obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$145.75 Million |
| % of Total Assets | 31.12% |
| Annual Growth Rate | N/A |
| 5-Year Change | 593.77% |
| 10-Year Change | N/A |
| Growth Volatility | 124.79 |
NexLiving Communities Inc - Net Assets Trend (2017–2024)
This chart illustrates how NexLiving Communities Inc's net assets have evolved over time, based on quarterly financial data. Also explore total assets of NexLiving Communities Inc for the complete picture of this company's asset base.
Annual Net Assets for NexLiving Communities Inc (2017–2024)
The table below shows the annual net assets of NexLiving Communities Inc from 2017 to 2024. For live valuation and market cap data, see NXLV market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$136.23 Million ≈ $98.54 Million |
+82.53% |
| 2023-12-31 | CA$74.63 Million ≈ $53.99 Million |
+6.78% |
| 2022-12-31 | CA$69.90 Million ≈ $50.56 Million |
+14.96% |
| 2021-12-31 | CA$60.80 Million ≈ $43.98 Million |
+209.65% |
| 2020-12-31 | CA$19.64 Million ≈ $14.20 Million |
+336.86% |
| 2019-12-31 | CA$4.49 Million ≈ $3.25 Million |
+258.03% |
| 2018-12-31 | CA$1.26 Million ≈ $908.13K |
+460.90% |
| 2017-12-31 | CA$-347.85K ≈ $-251.63K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NexLiving Communities Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2502816400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$18.42 Million | 13.52% |
| Other Components | CA$117.81 Million | 86.48% |
| Total Equity | CA$136.23 Million | 100.00% |
NexLiving Communities Inc Competitors by Market Cap
The table below lists competitors of NexLiving Communities Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Charnic Capital Tbk PT
JK:NICK
|
$46.55 Million |
|
Aerodrome Group Ltd
TA:ARDM
|
$46.55 Million |
|
Yuyu Pharma
KO:000220
|
$46.55 Million |
|
Bo Lak
KO:002760
|
$46.56 Million |
|
Boreo Oyj
HE:BOREO
|
$46.51 Million |
|
Plutus Financial Group Limited Ordinary Shares
NASDAQ:PLUT
|
$46.51 Million |
|
Taiwan Benefit Co
TWO:3379
|
$46.50 Million |
|
IGM Biosciences Inc
NASDAQ:IGMS
|
$46.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NexLiving Communities Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 74,633,442 to 136,225,487, a change of 61,592,045 (82.5%).
- Net income of 13,413,234 contributed positively to equity growth.
- Dividend payments of 986,219 reduced retained earnings.
- Share repurchases of 66,865 reduced equity.
- Other factors increased equity by 49,231,895.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$13.41 Million | +9.85% |
| Dividends Paid | CA$986.22K | -0.72% |
| Share Repurchases | CA$66.86K | -0.05% |
| Other Changes | CA$49.23 Million | +36.14% |
| Total Change | CA$- | 82.53% |
Book Value vs Market Value Analysis
This analysis compares NexLiving Communities Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$-0.03 | CA$1.97 | x |
| 2018-12-31 | CA$0.05 | CA$1.97 | x |
| 2019-12-31 | CA$0.09 | CA$1.97 | x |
| 2020-12-31 | CA$0.15 | CA$1.97 | x |
| 2021-12-31 | CA$0.22 | CA$1.97 | x |
| 2022-12-31 | CA$4.77 | CA$1.97 | x |
| 2023-12-31 | CA$4.53 | CA$1.97 | x |
| 2024-12-31 | CA$4.14 | CA$1.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NexLiving Communities Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.85%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 55.81%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 3.35x
- Recent ROE (9.85%) is above the historical average (-8.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-289.63K |
| 2018 | -55.12% | -439.35% | 0.03x | 4.29x | CA$-817.47K |
| 2019 | -31.29% | -129.07% | 0.06x | 4.11x | CA$-1.86 Million |
| 2020 | -11.20% | -60.69% | 0.04x | 4.21x | CA$-4.16 Million |
| 2021 | 15.47% | 124.96% | 0.05x | 2.36x | CA$3.32 Million |
| 2022 | 10.75% | 63.32% | 0.06x | 2.94x | CA$523.51K |
| 2023 | -2.95% | -11.93% | 0.07x | 3.31x | CA$-9.67 Million |
| 2024 | 9.85% | 55.81% | 0.05x | 3.35x | CA$-209.31K |
Industry Comparison
This section compares NexLiving Communities Inc's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $200,853,586
- Average return on equity (ROE) among peers: 6.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NexLiving Communities Inc (NXLV) | CA$145.75 Million | 0.00% | 2.21x | $46.54 Million |
| Altus Group Limited (AIF) | $599.87 Million | -0.15% | 1.11x | $1.34 Billion |
| Bridgemarq Real Estate Services Inc (BRE) | $61.10 Million | 9.13% | 1.04x | $96.12 Million |
| Colliers International Group Inc Bats (CIGI) | $471.12 Million | -3.83% | 2.06x | $5.08 Billion |
| FirstService Corp (FSV) | $181.03 Million | 18.56% | 3.26x | $5.95 Billion |
| Gulf & Pacific Equities Corp (GUF) | $14.72 Million | 2.93% | 1.73x | $8.05 Million |
| Halmont Properties Corporation (HMT) | $40.98 Million | 5.46% | 0.17x | $60.72 Million |
| Imperial Equities Inc. (IEI) | $98.68 Million | 6.93% | 1.53x | $24.07 Million |
| Invesque Inc (IVQ) | $480.14 Million | -1.12% | 2.40x | $956.23 |
| Mainstreet Equity Corp. (MEQ) | $-8.52 Million | 0.00% | 0.00x | $1.21 Billion |
| Madison Pacific Properties Inc. (MPC) | $69.41 Million | 25.88% | 1.69x | $28.20 Million |
About NexLiving Communities Inc
NexLiving Communities Inc. owns and manages multi-unit residential real estate properties in Canada. It focuses on low and mid-rise properties in bedroom communities; owns units; and acquires recently built or refurbished, and multi-residential properties. The company was formerly known as ViveRE Communities Inc. and changed its name to NexLiving Communities Inc. in May 2021. NexLiving Communitie… Read more