Osisko Development Corp (ODV) - Net Assets
Based on the latest financial reports, Osisko Development Corp (ODV) has net assets worth CA$981.40 Million CAD (≈ $709.93 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.50 Billion ≈ $1.08 Billion USD) and total liabilities (CA$516.31 Million ≈ $373.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ODV asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$981.40 Million |
| % of Total Assets | 65.53% |
| Annual Growth Rate | 11.51% |
| 5-Year Change | 16.86% |
| 10-Year Change | N/A |
| Growth Volatility | 39.46 |
Osisko Development Corp - Net Assets Trend (2019–2025)
This chart illustrates how Osisko Development Corp's net assets have evolved over time, based on quarterly financial data. Check Osisko Development Corp (ODV) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Osisko Development Corp (2019–2025)
The table below shows the annual net assets of Osisko Development Corp from 2019 to 2025. For live valuation and market cap data, see Osisko Development Corp (ODV) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$682.69 Million ≈ $493.85 Million |
+19.64% |
| 2024-12-31 | CA$570.63 Million ≈ $412.78 Million |
-2.49% |
| 2023-12-31 | CA$585.19 Million ≈ $423.32 Million |
-19.88% |
| 2022-12-31 | CA$730.43 Million ≈ $528.38 Million |
+25.03% |
| 2021-12-31 | CA$584.20 Million ≈ $422.60 Million |
-16.49% |
| 2020-12-31 | CA$699.57 Million ≈ $506.06 Million |
+97.05% |
| 2019-12-31 | CA$355.01 Million ≈ $256.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Osisko Development Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 76677500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$1.45 Billion | 212.32% |
| Total Equity | CA$682.69 Million | 100.00% |
Osisko Development Corp Competitors by Market Cap
The table below lists competitors of Osisko Development Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suprajit Engineering Limited
NSE:SUPRAJIT
|
$760.57 Million |
|
NatureCell Co.Ltd
KQ:007390
|
$760.75 Million |
|
Resurs Holding AB
ST:RESURS
|
$760.84 Million |
|
Cita Mineral Investindo Tbk PT
JK:CITA
|
$761.16 Million |
|
Anhui Golden Seed Winery Co Ltd
SHG:600199
|
$760.43 Million |
|
Acrel Co LTD
SHE:300286
|
$760.01 Million |
|
Kingfa Science & Technology (India) Limited
NSE:KINGFA
|
$759.95 Million |
|
Bergman & Beving AB (publ)
ST:BERG-B
|
$759.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Osisko Development Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 570,629,000 to 682,689,000, a change of 112,060,000 (19.6%).
- Net loss of 169,012,000 reduced equity.
- New share issuances of 362,950,000 increased equity.
- Other factors decreased equity by 81,878,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-169.01 Million | -24.76% |
| Share Issuances | CA$362.95 Million | +53.16% |
| Other Changes | CA$-81.88 Million | -11.99% |
| Total Change | CA$- | 19.64% |
Book Value vs Market Value Analysis
This analysis compares Osisko Development Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.10x to 1.29x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CA$3.13 | CA$3.45 | x |
| 2020-12-31 | CA$5.88 | CA$3.45 | x |
| 2021-12-31 | CA$4.39 | CA$3.45 | x |
| 2022-12-31 | CA$9.66 | CA$3.45 | x |
| 2023-12-31 | CA$6.96 | CA$3.45 | x |
| 2024-12-31 | CA$4.18 | CA$3.45 | x |
| 2025-12-31 | CA$2.68 | CA$3.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Osisko Development Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -476.39%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.85x
- Recent ROE (-24.76%) is below the historical average (-20.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -21.32% | 0.00% | 0.00x | 1.12x | CA$-111.20 Million |
| 2020 | -1.15% | -1041.55% | 0.00x | 1.15x | CA$-78.03 Million |
| 2021 | -22.82% | -1740.01% | 0.01x | 1.20x | CA$-191.72 Million |
| 2022 | -26.35% | -300.50% | 0.07x | 1.33x | CA$-265.50 Million |
| 2023 | -31.08% | -575.09% | 0.04x | 1.31x | CA$-240.39 Million |
| 2024 | -15.13% | -1893.49% | 0.01x | 1.50x | CA$-143.41 Million |
| 2025 | -24.76% | -476.39% | 0.03x | 1.85x | CA$-237.28 Million |
Industry Comparison
This section compares Osisko Development Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,757,359,597
- Average return on equity (ROE) among peers: -34.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Osisko Development Corp (ODV) | CA$981.40 Million | -21.32% | 0.53x | $760.49 Million |
| Allied Gold Corporation (AAUC) | $381.03 Million | -54.71% | 1.51x | $2.30 Billion |
| Abcourt Mines Inc. (ABI) | $27.66 Million | -3.28% | 0.35x | $60.24 Million |
| Barrick Gold Corp (ABX) | $31.29 Billion | 1.38% | 0.47x | $62.35 Billion |
| American Eagle Gold Corp (AE) | $3.52 Million | -143.42% | 0.34x | $126.31 Million |
| Agnico Eagle Mines Limited (AEM) | $4.07 Billion | 2.04% | 0.68x | $73.62 Billion |
| Alamos Gold Inc (AGI) | $1.72 Billion | -29.52% | 0.43x | $11.83 Billion |
| AIS Resources Ltd (AIS) | $630.13K | -26.24% | 0.04x | $2.79 Million |
| Alliance Mining Corp (ALM) | $-1.94 Million | 0.00% | 0.00x | $1.96 Million |
| Altamira Gold Corp (ALTA) | $808.42K | -88.14% | 0.70x | $36.48 Million |
| Almaden Minerals Ltd (AMM) | $80.18 Million | -3.33% | 0.09x | $24.82 Million |
About Osisko Development Corp
Osisko Development Corp., together with its subsidiaries, acquires, explores, and develops precious metals resource properties in Canada, Mexico, and the United States. The company explores for precious and base metal, gold, silver, lithium, copper, lead, and zinc deposits. Its flagship asset is the 100% owned Cariboo Gold Project, which covers an area of approximately 192,000 hectares consisting… Read more