Ophir Gold Corp Net Assets
Ophir Gold Corp net assets. Based on the latest financial reports, Ophir Gold Corp (OPHR) has net assets worth CA$3.62 Million CAD (≈ $2.62 Million USD) as of May 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$3.75 Million ≈ $2.71 Million USD) and total liabilities (CA$132.00K ≈ $95.48K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore OPHR year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$3.62 Million |
| % of Total Assets | 96.48% |
| Annual Growth Rate | 20.32% |
| 5-Year Change | 2.25% |
| 10-Year Change | N/A |
| Growth Volatility | 4194.96 |
Net Assets of Ophir Gold Corp (2017–2026)
Net assets of Ophir Gold Corp from 2017 to 2026. This chart illustrates how Ophir Gold Corp's net assets have evolved over time, based on quarterly financial data. See OPHR equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Ophir Gold Corp (2017–2026)
The table below shows the annual net assets of Ophir Gold Corp from 2017 to 2026. For live market cap and overall valuation, see Ophir Gold Corp stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-05-31 | CA$3.62 Million ≈ $2.62 Million |
-44.23% |
| 2024-05-31 | CA$6.49 Million ≈ $4.69 Million |
-0.94% |
| 2023-05-31 | CA$6.55 Million ≈ $4.74 Million |
+46.61% |
| 2022-05-31 | CA$4.47 Million ≈ $3.23 Million |
+26.26% |
| 2021-05-31 | CA$3.54 Million ≈ $2.56 Million |
+11963.98% |
| 2020-05-31 | CA$29.33K ≈ $21.22K |
+141.78% |
| 2019-05-31 | CA$-70.20K ≈ $-50.78K |
-119.55% |
| 2018-05-31 | CA$359.08K ≈ $259.76K |
-47.57% |
| 2017-05-31 | CA$684.83K ≈ $495.40K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ophir Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1206947800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Ophir Gold Corp Net Assets Breakdown (May 2026)
Ophir Gold Corp net assets breakdown by equity component as of May 2026.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$19.90 Million | 549.90% |
| Total Equity | CA$3.62 Million | 100.00% |
Ophir Gold Corp Competitors by Market Cap
The table below lists competitors of Ophir Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Techindia Nirman Limited
NSE:TECHIN
|
$2.17 Million |
|
Kneomedia Ltd
AU:KNM
|
$2.17 Million |
|
Hexima Ltd
AU:HXL
|
$2.17 Million |
|
Kore Potash Plc
LSE:KP2
|
$2.17 Million |
|
Ab Dynamics
LSE:ABDP
|
$2.17 Million |
|
Click Holdings Limited
NASDAQ:CLIK
|
$2.17 Million |
|
The Calmer Co International Ltd
AU:CCO
|
$2.16 Million |
|
Goodfood Market Corp
TO:FOOD
|
$2.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ophir Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2026, total equity changed from 6,488,322 to 3,618,248, a change of -2,870,074 (-44.2%).
- Net loss of 715,999 reduced equity.
- Other factors decreased equity by 2,154,075.
Equity Change Factors (2024 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-716.00K | -19.79% |
| Other Changes | CA$-2.15 Million | -59.53% |
| Total Change | CA$- | -44.23% |
Book Value vs Market Value Analysis
This analysis compares Ophir Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.34x to 0.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-05-31 | CA$0.09 | CA$0.03 | x |
| 2018-05-31 | CA$0.04 | CA$0.03 | x |
| 2019-05-31 | CA$-0.01 | CA$0.03 | x |
| 2020-05-31 | CA$0.00 | CA$0.03 | x |
| 2021-05-31 | CA$0.07 | CA$0.03 | x |
| 2022-05-31 | CA$0.08 | CA$0.03 | x |
| 2023-05-31 | CA$0.07 | CA$0.03 | x |
| 2024-05-31 | CA$0.07 | CA$0.03 | x |
| 2026-05-31 | CA$0.04 | CA$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ophir Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-19.79%) is above the historical average (-143.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -98.24% | 0.00% | 0.00x | 1.16x | CA$-741.27K |
| 2018 | -229.21% | 0.00% | 0.00x | 1.20x | CA$-858.95K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-519.60K |
| 2020 | -809.62% | 0.00% | 0.00x | 7.89x | CA$-240.40K |
| 2021 | -31.29% | 0.00% | 0.00x | 1.04x | CA$-1.46 Million |
| 2022 | -10.65% | 0.00% | 0.00x | 1.01x | CA$-922.56K |
| 2023 | -14.37% | 0.00% | 0.00x | 1.01x | CA$-1.60 Million |
| 2024 | -76.20% | 0.00% | 0.00x | 1.03x | CA$-5.59 Million |
| 2026 | -19.79% | 0.00% | 0.00x | 1.04x | CA$-1.08 Million |
Industry Comparison
This section compares Ophir Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $677,650,424
- Average return on equity (ROE) among peers: -20.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ophir Gold Corp (OPHR) | CA$3.62 Million | -98.24% | 0.04x | $2.17 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $2.40 Billion |
| Abcourt Mines Inc. (ABI) | $-3.13 Million | 0.00% | 0.00x | $47.48 Million |
| Barrick Gold Corp (ABX) | $3.85 Billion | 10.41% | 0.78x | $61.83 Billion |
| American Eagle Gold Corp (AE) | $830.83K | -165.75% | 0.05x | $133.41 Million |
| Agnico Eagle Mines Limited (AEM) | $110.01 Million | 9.00% | 1.33x | $85.78 Billion |
| Alamos Gold Inc (AGI) | $2.70 Billion | 3.57% | 0.26x | $11.51 Billion |
| AIS Resources Ltd (AIS) | $2.27 Million | 1.48% | 0.03x | $2.02 Million |
| Alliance Mining Corp (ALM) | $-2.44 Million | 0.00% | 0.00x | $2.09 Million |
| Altamira Gold Corp (ALTA) | $2.59 Million | -43.05% | 0.10x | $38.63 Million |
| Almaden Minerals Ltd (AMM) | $9.85 Million | -13.46% | 0.05x | $24.82 Million |
About Ophir Gold Corp
Ophir Metals Corp. engages in acquisition, exploration, and development of mineral properties in Canada. The company primarily explores for lithium, copper, gold, and cesium deposits. It holds 50% interest in the Pilipas Lithium property and 100% interest in Leran property located in Quebec, Canada. The company was formerly known as Ophir Gold Corp. and changed its name to Ophir Metals Corp. in J… Read more