Plurilock Security Inc (PLUR) - Net Assets
Based on the latest financial reports, Plurilock Security Inc (PLUR) has net assets worth CA$-4.28 Million CAD (≈ $-3.09 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$25.26 Million ≈ $18.28 Million USD) and total liabilities (CA$29.54 Million ≈ $21.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PLUR intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-4.28 Million |
| % of Total Assets | -16.93% |
| Annual Growth Rate | N/A |
| 5-Year Change | -161.71% |
| 10-Year Change | N/A |
| Growth Volatility | 1936.73 |
Plurilock Security Inc - Net Assets Trend (2019–2025)
This chart illustrates how Plurilock Security Inc's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Plurilock Security Inc to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Plurilock Security Inc (2019–2025)
The table below shows the annual net assets of Plurilock Security Inc from 2019 to 2025. For live valuation and market cap data, see PLUR company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$-4.28 Million ≈ $-3.09 Million |
+16.82% |
| 2024-12-31 | CA$-5.14 Million ≈ $-3.72 Million |
+40.02% |
| 2023-12-31 | CA$-8.57 Million ≈ $-6.20 Million |
-472.14% |
| 2022-12-31 | CA$2.30 Million ≈ $1.67 Million |
-66.76% |
| 2021-12-31 | CA$6.93 Million ≈ $5.01 Million |
+313.14% |
| 2020-12-31 | CA$1.68 Million ≈ $1.21 Million |
+4351.21% |
| 2019-12-31 | CA$37.68K ≈ $27.26K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Plurilock Security Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5122501900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$51.76 Million | % |
| Total Equity | CA$-4.28 Million | 100.00% |
Plurilock Security Inc Competitors by Market Cap
The table below lists competitors of Plurilock Security Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Creative Media & Community Trust Corporation
NASDAQ:CMCT
|
$10.50 Million |
|
Mobio Technologies Inc
V:MBO
|
$10.51 Million |
|
RECYCLICO BATTERY METALS
F:ID4
|
$10.52 Million |
|
CWG Holdings Bhd
KLSE:9423
|
$10.52 Million |
|
Mistral Patrimonio Inmobiliario SOCIMI SA
MC:YMPI
|
$10.50 Million |
|
Kmi Wire And Cable Tbk
JK:KBLI
|
$10.50 Million |
|
DLB-Anlageservice AG
STU:DLB
|
$10.50 Million |
|
Greenland Acquisition Corp
NASDAQ:GTEC
|
$10.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Plurilock Security Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -5,141,299 to -4,276,410, a change of 864,889.
- Net loss of 7,264,482 reduced equity.
- New share issuances of 4,706,040 increased equity.
- Other factors increased equity by 3,423,331.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-7.26 Million | -169.87% |
| Share Issuances | CA$4.71 Million | +110.05% |
| Other Changes | CA$3.42 Million | +80.05% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Plurilock Security Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CA$0.00 | CA$0.13 | x |
| 2020-12-31 | CA$0.04 | CA$0.13 | x |
| 2021-12-31 | CA$0.10 | CA$0.13 | x |
| 2022-12-31 | CA$0.27 | CA$0.13 | x |
| 2023-12-31 | CA$-0.84 | CA$0.13 | x |
| 2024-12-31 | CA$-0.09 | CA$0.13 | x |
| 2025-12-31 | CA$-0.05 | CA$0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Plurilock Security Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.91%
- • Asset Turnover: 2.41x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-611.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -3548.36% | -206.70% | 0.65x | 26.61x | CA$-1.34 Million |
| 2020 | -274.14% | -959.31% | 0.22x | 1.33x | CA$-4.77 Million |
| 2021 | -90.59% | -17.14% | 1.98x | 2.67x | CA$-6.97 Million |
| 2022 | -366.72% | -13.07% | 2.80x | 10.01x | CA$-8.68 Million |
| 2023 | 0.00% | -19.33% | 2.14x | 0.00x | CA$-10.62 Million |
| 2024 | 0.00% | -19.83% | 1.69x | 0.00x | CA$-11.02 Million |
| 2025 | 0.00% | -11.91% | 2.41x | 0.00x | CA$-6.84 Million |
Industry Comparison
This section compares Plurilock Security Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $-5,867,394
- Average return on equity (ROE) among peers: -137.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Plurilock Security Inc (PLUR) | CA$-4.28 Million | -3548.36% | N/A | $10.50 Million |
| BlackBerry Ltd (BB) | $876.54 Million | -3.25% | 0.08x | $2.78 Billion |
| Blockchaink2 Corp (BITK) | $70.50K | -489.22% | 1.93x | $1.27 Million |
| BTQ Technologies Corp. (BTQ) | $6.80 Million | -17.00% | 0.07x | $805.76 Million |
| Coveo Solutions Inc (CVO) | $-999.08 Million | 0.00% | 0.00x | $159.35 Million |
| Fobi AI Inc (FOBI) | $2.57 Million | -496.42% | 0.94x | $7.08 Million |
| Fintech Select Ltd (FTEC) | $35.85K | 1366.03% | 27.29x | $2.03 Million |
| Haivision Systems Inc (HAI) | $88.92 Million | -9.88% | 0.38x | $90.29 Million |
| Hank Payments Corp (HANK) | $-7.87 Million | 0.00% | 0.00x | $15.76 Million |
| DeepMarkit Corp (MKT) | $276.44K | -1723.61% | 1.34x | $18.92 Million |
| Mogo Inc (MOGO) | $-26.93 Million | 0.00% | 0.00x | $25.11 Million |
About Plurilock Security Inc
Plurilock Security Inc., an identity-centric cybersecurity company, offers IT and cybersecurity solutions. It offers cloud security services, cyber adversary simulation, data protection services, governance, risk and compliance services; data protection services; cloud security; and professional services. The company is also involved in sales of software, license and maintenance, and hardware and… Read more