Pantera Silver Corp (PNTR) - Net Assets
Based on the latest financial reports, Pantera Silver Corp (PNTR) has net assets worth CA$7.37 Million CAD (≈ $5.33 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$7.52 Million ≈ $5.44 Million USD) and total liabilities (CA$150.53K ≈ $108.89K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Pantera Silver Corp total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$7.37 Million |
| % of Total Assets | 98.0% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 55.01 |
Pantera Silver Corp - Net Assets Trend (2017–2024)
This chart illustrates how Pantera Silver Corp's net assets have evolved over time, based on quarterly financial data. Also explore PNTR total assets for the complete picture of this company's asset base.
Annual Net Assets for Pantera Silver Corp (2017–2024)
The table below shows the annual net assets of Pantera Silver Corp from 2017 to 2024. For live valuation and market cap data, see PNTR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-05-31 | CA$-246.37K ≈ $-178.22K |
-184.05% |
| 2023-05-31 | CA$-86.73K ≈ $-62.74K |
-109.48% |
| 2022-05-31 | CA$914.54K ≈ $661.56K |
+0.53% |
| 2021-05-31 | CA$909.73K ≈ $658.08K |
+5467.76% |
| 2020-05-31 | CA$-16.95K ≈ $-12.26K |
+92.86% |
| 2019-05-31 | CA$-237.44K ≈ $-171.76K |
-408.46% |
| 2018-05-31 | CA$-46.70K ≈ $-33.78K |
+95.80% |
| 2017-05-31 | CA$-1.11 Million ≈ $-804.24K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pantera Silver Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 340986100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$36.77 Million | % |
| Total Equity | CA$-246.37K | 100.00% |
Pantera Silver Corp Competitors by Market Cap
The table below lists competitors of Pantera Silver Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AJ Advance Technology Public Company Limited
BK:AJA
|
$25.08 Million |
|
Sephaku Holdings Ltd
JSE:SEP
|
$25.09 Million |
|
Cords Cable Industries Limited
NSE:CORDSCABLE
|
$25.10 Million |
|
Choo Bee Metal Industries Bhd
KLSE:5797
|
$25.11 Million |
|
Crest Builder Holdings Bhd
KLSE:8591
|
$25.06 Million |
|
ReWalk Robotics Ltd
NASDAQ:LFWD
|
$25.05 Million |
|
Brilliant Earth Group Inc
NASDAQ:BRLT
|
$25.05 Million |
|
Higgstec
TWO:5220
|
$25.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pantera Silver Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -86,734 to -246,369, a change of -159,635.
- Net loss of 399,635 reduced equity.
- Other factors increased equity by 240,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-399.63K | -162.21% |
| Other Changes | CA$240.00K | +97.41% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Pantera Silver Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-05-31 | CA$-1.91 | CA$0.52 | x |
| 2018-05-31 | CA$-0.01 | CA$0.52 | x |
| 2019-05-31 | CA$-0.04 | CA$0.52 | x |
| 2020-05-31 | CA$0.00 | CA$0.52 | x |
| 2021-05-31 | CA$0.03 | CA$0.52 | x |
| 2022-05-31 | CA$0.03 | CA$0.52 | x |
| 2023-05-31 | CA$0.00 | CA$0.52 | x |
| 2024-05-31 | CA$-0.01 | CA$0.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pantera Silver Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-14.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | CA$13.25K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-294.72K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-367.33K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-268.67K |
| 2021 | -38.22% | 0.00% | 0.00x | 1.19x | CA$-438.65K |
| 2022 | -76.59% | 0.00% | 0.00x | 1.18x | CA$-791.91K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-992.60K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-375.00K |
Industry Comparison
This section compares Pantera Silver Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $19,020,437
- Average return on equity (ROE) among peers: -25.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pantera Silver Corp (PNTR) | CA$7.37 Million | 0.00% | 0.02x | $25.08 Million |
| AbraSilver Resource Corp. (ABRA) | $8.76 Million | -117.42% | 2.77x | $1.97 Billion |
| Archon Minerals Ltd (ACS) | $-1.32 Million | 0.00% | 0.00x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $7.61 Million | -10.85% | 0.15x | $1.73 Million |
| Adyton Resources Corp (ADY) | $276.14K | -90.50% | 0.96x | $80.71 Million |
| Adamera Minerals Corp. (ADZ) | $4.83 Million | -11.80% | 0.15x | $3.91 Million |
| Austral Gold Ltd (AGLD) | $79.55 Million | 12.51% | 0.72x | $69.64 Million |
| Clean Air Metals Inc (AIR) | $33.89 Million | -9.22% | 0.12x | $12.23 Million |
| Alpha Exploration Ltd (ALEX) | $15.98 Million | -2.45% | 0.05x | $43.40 Million |
| American Creek Resources Ltd (AMK) | $14.12 Million | -24.77% | 0.02x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $26.52 Million | -4.99% | 0.01x | $3.47 Million |
About Pantera Silver Corp
Pantera Silver Corp. engages in the acquisition and exploration of mineral properties. The company explores for gold and silver deposits. It holds 100% interest in the Nuevo Taxco Silver-Gold project covering an area of approximately 1,100 hectares located in the Pregones Mining District, Mexico; and Provost Property located in the Provost area of Alberta. In addition, it holds agreement to acqui… Read more