Reyna Silver Corp (RSLV) - Net Assets
Based on the latest financial reports, Reyna Silver Corp (RSLV) has net assets worth CA$16.09 Million CAD (≈ $11.64 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$17.67 Million ≈ $12.78 Million USD) and total liabilities (CA$1.59 Million ≈ $1.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Reyna Silver Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$16.09 Million |
| % of Total Assets | 91.03% |
| Annual Growth Rate | 43.9% |
| 5-Year Change | -14.12% |
| 10-Year Change | N/A |
| Growth Volatility | 458.85 |
Reyna Silver Corp - Net Assets Trend (2018–2024)
This chart illustrates how Reyna Silver Corp's net assets have evolved over time, based on quarterly financial data. Also explore Reyna Silver Corp balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Reyna Silver Corp (2018–2024)
The table below shows the annual net assets of Reyna Silver Corp from 2018 to 2024. For live valuation and market cap data, see Reyna Silver Corp (RSLV) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$13.84 Million ≈ $10.01 Million |
-2.29% |
| 2023-12-31 | CA$14.17 Million ≈ $10.25 Million |
-8.43% |
| 2022-12-31 | CA$15.47 Million ≈ $11.19 Million |
-4.37% |
| 2021-12-31 | CA$16.18 Million ≈ $11.70 Million |
+0.36% |
| 2020-12-31 | CA$16.12 Million ≈ $11.66 Million |
+1223.76% |
| 2019-12-31 | CA$1.22 Million ≈ $880.97K |
-21.87% |
| 2018-12-31 | CA$1.56 Million ≈ $1.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Reyna Silver Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4571099800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$59.74 Million | 431.51% |
| Total Equity | CA$13.84 Million | 100.00% |
Reyna Silver Corp Competitors by Market Cap
The table below lists competitors of Reyna Silver Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Orion Digital Corp.
NASDAQ:ORIO
|
$25.38 Million |
|
Shreyans Industries Limited
NSE:SHREYANIND
|
$25.38 Million |
|
TeraGo Inc.
TO:TGO
|
$25.39 Million |
|
Protasco Bhd
KLSE:5070
|
$25.40 Million |
|
KINGFISH COMPANY EO -01
F:93G
|
$25.36 Million |
|
Radiant Innovation
TWO:3373
|
$25.35 Million |
|
Nagarjuna Fertilizers and Chemicals Limited
NSE:NAGAFERT
|
$25.35 Million |
|
ANAX Metals Ltd
AU:ANX
|
$25.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Reyna Silver Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,169,245 to 13,844,518, a change of -324,727 (-2.3%).
- Net loss of 10,074,923 reduced equity.
- New share issuances of 5,878,193 increased equity.
- Other factors increased equity by 3,872,003.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-10.07 Million | -72.77% |
| Share Issuances | CA$5.88 Million | +42.46% |
| Other Changes | CA$3.87 Million | +27.97% |
| Total Change | CA$- | -2.29% |
Book Value vs Market Value Analysis
This analysis compares Reyna Silver Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.87x to 2.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | CA$0.02 | CA$0.13 | x |
| 2019-12-31 | CA$0.02 | CA$0.13 | x |
| 2020-12-31 | CA$0.18 | CA$0.13 | x |
| 2021-12-31 | CA$0.16 | CA$0.13 | x |
| 2022-12-31 | CA$0.13 | CA$0.13 | x |
| 2023-12-31 | CA$0.09 | CA$0.13 | x |
| 2024-12-31 | CA$0.06 | CA$0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Reyna Silver Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -72.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.17x
- Recent ROE (-72.77%) is below the historical average (-49.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -15.85% | 0.00% | 0.00x | 1.47x | CA$-402.89K |
| 2019 | -31.88% | 0.00% | 0.00x | 3.23x | CA$-510.00K |
| 2020 | -35.12% | 0.00% | 0.00x | 1.03x | CA$-7.27 Million |
| 2021 | -73.28% | 0.00% | 0.00x | 1.02x | CA$-13.48 Million |
| 2022 | -55.38% | 0.00% | 0.00x | 1.04x | CA$-10.12 Million |
| 2023 | -63.78% | 0.00% | 0.00x | 1.04x | CA$-10.45 Million |
| 2024 | -72.77% | 0.00% | 0.00x | 1.17x | CA$-11.46 Million |
Industry Comparison
This section compares Reyna Silver Corp's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $19,964,094
- Average return on equity (ROE) among peers: -15.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Reyna Silver Corp (RSLV) | CA$16.09 Million | -15.85% | 0.10x | $25.37 Million |
| Silver Mountain Resources Inc (AGMR) | $25.12 Million | -20.95% | 0.10x | $158.25 Million |
| Americore Resources Corp. (AMCO) | $6.59 Million | -26.65% | 0.01x | $7.47 Million |
| Apollo Silver Corp (APGO) | $6.20 Million | -25.19% | 0.02x | $136.66 Million |
| Aya Gold & Silver Inc (AYA) | $140.00 Million | -0.22% | 0.15x | $2.57 Billion |
| Hercules Metals Corp. (BIG) | $239.10K | -17.19% | 0.13x | $129.75 Million |
| Bunker Hill Mining Corp. (BNKR) | $-56.07 Million | 0.00% | 0.00x | $307.44 Million |
| Dolly Varden Silver Corporation (DV) | $12.26 Million | -39.21% | 0.09x | $247.21 Million |
| Endeavour Silver Corp. (EDR) | $55.95 Million | -6.36% | 0.12x | $2.67 Billion |
| Excellon Resources Inc. (EXN) | $-620.09K | 0.00% | 0.00x | $12.37 Million |
| Guanajuato Silver Company Ltd (GSVR) | $9.97 Million | -22.08% | 0.03x | $317.06 Million |
About Reyna Silver Corp
Reyna Silver Corp. engages in the acquisition and exploration of mineral properties in Mexico and the United States. The company explores in silver and gold deposits. Its flagship property is the 100% interest in the Guigui Property comprising 7 concessions covering an area of approximately 4,553.7034 hectares situated in Chihuahua, Mexico. Reyna Silver Corp. is based in Vancouver, Canada.