Rivalry Corp (RVLY) - Net Assets
Based on the latest financial reports, Rivalry Corp (RVLY) has net assets worth CA$-23.62 Million CAD (≈ $-17.09 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.00 Million ≈ $1.45 Million USD) and total liabilities (CA$25.62 Million ≈ $18.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Rivalry Corp to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-23.62 Million |
| % of Total Assets | -1181.52% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 517.44 |
Rivalry Corp - Net Assets Trend (2020–2024)
This chart illustrates how Rivalry Corp's net assets have evolved over time, based on quarterly financial data. See RVLY defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Rivalry Corp (2020–2024)
The table below shows the annual net assets of Rivalry Corp from 2020 to 2024. For live valuation and market cap data, see market value of Rivalry Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-16.79 Million ≈ $-12.15 Million |
-969.91% |
| 2023-12-31 | CA$1.93 Million ≈ $1.40 Million |
-86.87% |
| 2022-12-31 | CA$14.70 Million ≈ $10.63 Million |
-62.29% |
| 2021-12-31 | CA$38.98 Million ≈ $28.20 Million |
+472.55% |
| 2020-12-31 | CA$6.81 Million ≈ $4.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rivalry Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10205233100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$99.64 Million | % |
| Total Equity | CA$-16.79 Million | 100.00% |
Rivalry Corp Competitors by Market Cap
The table below lists competitors of Rivalry Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Li-Ion Graphite Corp
F:0TD
|
$317.36K |
|
Oxurion NV
BR:OXUR
|
$319.29K |
|
GO.D.M Investments Ltd
TA:GODM
|
$319.94K |
|
RT Minerals Corp
V:RTM
|
$320.12K |
|
Predator Oil & Gas Holdings Plc
LSE:PRD
|
$315.28K |
|
Cordel Group PLC
LSE:CRDL
|
$314.08K |
|
Montfort Capital Corp
V:MONT
|
$313.70K |
|
Lion Group Holding Ltd
NASDAQ:LGHL
|
$312.93K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rivalry Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,930,340 to -16,792,314, a change of -18,722,654 (-969.9%).
- Net loss of 22,410,243 reduced equity.
- New share issuances of 3,322,028 increased equity.
- Other factors increased equity by 365,561.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-22.41 Million | -133.46% |
| Share Issuances | CA$3.32 Million | +19.78% |
| Other Changes | CA$365.56K | +2.18% |
| Total Change | CA$- | -969.91% |
Book Value vs Market Value Analysis
This analysis compares Rivalry Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CA$0.12 | CA$0.01 | x |
| 2021-12-31 | CA$0.64 | CA$0.01 | x |
| 2022-12-31 | CA$0.25 | CA$0.01 | x |
| 2023-12-31 | CA$0.03 | CA$0.01 | x |
| 2024-12-31 | CA$-0.19 | CA$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rivalry Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -165.38%
- • Asset Turnover: 3.31x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-321.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -101.34% | -446.52% | 0.20x | 1.12x | CA$-7.58 Million |
| 2021 | -63.42% | -223.13% | 0.27x | 1.04x | CA$-28.62 Million |
| 2022 | -211.71% | -317.35% | 0.54x | 1.23x | CA$-32.59 Million |
| 2023 | -1232.76% | -146.55% | 1.08x | 7.81x | CA$-23.99 Million |
| 2024 | 0.00% | -165.38% | 3.31x | 0.00x | CA$-20.73 Million |
Industry Comparison
This section compares Rivalry Corp's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $46,202,852
- Average return on equity (ROE) among peers: 1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rivalry Corp (RVLY) | CA$-23.62 Million | -101.34% | N/A | $315.65K |
| Bragg Gaming Group Inc (BRAG) | $100.94 Million | -12.68% | 0.58x | $46.07 Million |
| Jackpot Digital Inc (JJ) | $-5.91 Million | 0.00% | 0.00x | $12.14 Million |
| Pollard Banknote Limited (PBL) | $43.58 Million | 17.13% | 2.77x | $333.84 Million |
About Rivalry Corp
Rivalry Corp., through its subsidiaries, operates as an esports and sports betting company in Canada and internationally. It operates through the Sportsbook and Gaming segments. The company offers regulated online wagering on esports, sports, fantasy, and casino games for digital generation; and develops a technology platform that offers fixed odds sports betting and third-party gaming products. … Read more