Scottie Resources Corp (SCOT) - Net Assets
Based on the latest financial reports, Scottie Resources Corp (SCOT) has net assets worth CA$9.80 Million CAD (≈ $7.09 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$11.92 Million ≈ $8.63 Million USD) and total liabilities (CA$2.13 Million ≈ $1.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Scottie Resources Corp tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$9.80 Million |
| % of Total Assets | 82.15% |
| Annual Growth Rate | 26.98% |
| 5-Year Change | -53.25% |
| 10-Year Change | 904.47% |
| Growth Volatility | 103.47 |
Scottie Resources Corp - Net Assets Trend (2011–2025)
This chart illustrates how Scottie Resources Corp's net assets have evolved over time, based on quarterly financial data. See Scottie Resources Corp liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Scottie Resources Corp (2011–2025)
The table below shows the annual net assets of Scottie Resources Corp from 2011 to 2025. For live valuation and market cap data, see SCOT market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | CA$10.18 Million ≈ $7.36 Million |
+3.26% |
| 2024-08-31 | CA$9.85 Million ≈ $7.13 Million |
+42.17% |
| 2023-08-31 | CA$6.93 Million ≈ $5.01 Million |
-56.60% |
| 2022-08-31 | CA$15.97 Million ≈ $11.55 Million |
-26.61% |
| 2021-08-31 | CA$21.76 Million ≈ $15.74 Million |
+151.51% |
| 2020-08-31 | CA$8.65 Million ≈ $6.26 Million |
+353.57% |
| 2019-08-31 | CA$1.91 Million ≈ $1.38 Million |
+17.11% |
| 2018-08-31 | CA$1.63 Million ≈ $1.18 Million |
-17.26% |
| 2017-08-31 | CA$1.97 Million ≈ $1.42 Million |
+94.35% |
| 2016-08-31 | CA$1.01 Million ≈ $732.80K |
+107.97% |
| 2015-08-31 | CA$487.10K ≈ $352.36K |
+49.29% |
| 2014-08-31 | CA$326.27K ≈ $236.02K |
-24.28% |
| 2013-08-31 | CA$430.92K ≈ $311.72K |
+107.14% |
| 2012-08-31 | CA$208.04K ≈ $150.49K |
-42.03% |
| 2011-08-31 | CA$358.90K ≈ $259.62K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scottie Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5915235100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$69.89 Million | 686.82% |
| Total Equity | CA$10.18 Million | 100.00% |
Scottie Resources Corp Competitors by Market Cap
The table below lists competitors of Scottie Resources Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Onano Industrial Corp
TW:6405
|
$122.52 Million |
|
Greystone Housing Impact Investors LP
NYSE:GHI
|
$122.53 Million |
|
UVAT Technology Co Ltd
TWO:3580
|
$122.53 Million |
|
Rajthanee Hospital Public Company Limited
BK:RJH
|
$122.58 Million |
|
Cornish Metals Inc.
V:CUSN
|
$122.51 Million |
|
San Lien Technology
TWO:5493
|
$122.50 Million |
|
Indonesia Fibreboard Industry PT
JK:IFII
|
$122.43 Million |
|
Macauto Industrial Co Ltd
TWO:9951
|
$122.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scottie Resources Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,854,380 to 10,175,420, a change of 321,040 (3.3%).
- Net loss of 10,939,074 reduced equity.
- New share issuances of 11,686,985 increased equity.
- Other factors decreased equity by 426,871.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-10.94 Million | -107.5% |
| Share Issuances | CA$11.69 Million | +114.86% |
| Other Changes | CA$-426.87K | -4.2% |
| Total Change | CA$- | 3.26% |
Book Value vs Market Value Analysis
This analysis compares Scottie Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 47.05x to 13.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-08-31 | CA$0.05 | CA$2.24 | x |
| 2012-08-31 | CA$0.01 | CA$2.24 | x |
| 2013-08-31 | CA$0.02 | CA$2.24 | x |
| 2014-08-31 | CA$0.02 | CA$2.24 | x |
| 2015-08-31 | CA$0.02 | CA$2.24 | x |
| 2016-08-31 | CA$0.04 | CA$2.24 | x |
| 2017-08-31 | CA$0.05 | CA$2.24 | x |
| 2018-08-31 | CA$0.03 | CA$2.24 | x |
| 2019-08-31 | CA$0.03 | CA$2.24 | x |
| 2020-08-31 | CA$0.10 | CA$2.24 | x |
| 2021-08-31 | CA$0.16 | CA$2.24 | x |
| 2022-08-31 | CA$0.08 | CA$2.24 | x |
| 2023-08-31 | CA$0.03 | CA$2.24 | x |
| 2024-08-31 | CA$0.03 | CA$2.24 | x |
| 2025-08-31 | CA$0.17 | CA$2.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scottie Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -107.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.45x
- Recent ROE (-107.50%) is below the historical average (-93.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -153.62% | 0.00% | 0.00x | 1.31x | CA$-587.21K |
| 2012 | -428.41% | 0.00% | 0.00x | 1.26x | CA$-912.05K |
| 2013 | -29.50% | 0.00% | 0.00x | 1.46x | CA$-170.21K |
| 2014 | -32.07% | 0.00% | 0.00x | 1.83x | CA$-137.27K |
| 2015 | -21.41% | 0.00% | 0.00x | 1.23x | CA$-152.99K |
| 2016 | -24.32% | 0.00% | 0.00x | 1.07x | CA$-347.66K |
| 2017 | -27.67% | 0.00% | 0.00x | 1.10x | CA$-741.67K |
| 2018 | -87.00% | 0.00% | 0.00x | 1.23x | CA$-1.58 Million |
| 2019 | -42.00% | 0.00% | 0.00x | 1.44x | CA$-992.13K |
| 2020 | -44.73% | 0.00% | 0.00x | 1.05x | CA$-4.74 Million |
| 2021 | -29.37% | 0.00% | 0.00x | 1.04x | CA$-8.57 Million |
| 2022 | -59.58% | 0.00% | 0.00x | 1.20x | CA$-11.11 Million |
| 2023 | -275.19% | 0.00% | 0.00x | 1.38x | CA$-19.77 Million |
| 2024 | -39.48% | 0.00% | 0.00x | 1.20x | CA$-4.88 Million |
| 2025 | -107.50% | 0.00% | 0.00x | 1.45x | CA$-11.96 Million |
Industry Comparison
This section compares Scottie Resources Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $8,968,473
- Average return on equity (ROE) among peers: -5058.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scottie Resources Corp (SCOT) | CA$9.80 Million | -153.62% | 0.22x | $122.51 Million |
| AbraSilver Resource Corp. (ABRA) | $400.64K | -52.81% | 0.13x | $1.85 Billion |
| Archon Minerals Ltd (ACS) | $31.39K | -50144.47% | 2027.88x | $3.15 Million |
| Arctic Star Exploration Corp (ADD) | $1.35 Million | -152.13% | 0.40x | $1.73 Million |
| Adyton Resources Corp (ADY) | $14.98 Million | 5.60% | 0.05x | $71.75 Million |
| Adamera Minerals Corp. (ADZ) | $4.33 Million | -30.35% | 0.10x | $5.10 Million |
| Austral Gold Ltd (AGLD) | $14.37 Million | -188.43% | 4.16x | $65.15 Million |
| Clean Air Metals Inc (AIR) | $23.22 Million | -5.48% | 0.17x | $11.78 Million |
| Alpha Exploration Ltd (ALEX) | $7.30 Million | -10.62% | 0.17x | $37.20 Million |
| American Creek Resources Ltd (AMK) | $12.62 Million | 7.02% | 0.02x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $11.08 Million | -9.78% | 0.02x | $4.54 Million |
About Scottie Resources Corp
Scottie Resources Corp. engages in the identification, acquisition, exploration, and development of mineral properties in British Columbia and Canada. The company explores for gold, silver, lead, zinc, and copper deposits. Its flagship project is its 100% owned Scottie Gold Mine property that includes 14 crown granted claims and 20 mineral claims covering an area of 8,534 hectares. The company wa… Read more