Sama Resources Inc. (SME) - Net Assets
Based on the latest financial reports, Sama Resources Inc. (SME) has net assets worth CA$12.76 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$12.82 Million) and total liabilities (CA$63.28K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$12.76 Million |
| % of Total Assets | 99.51% |
| Annual Growth Rate | 36.21% |
| 5-Year Change | -34.7% |
| 10-Year Change | 34.86% |
| Growth Volatility | 1237.41 |
Sama Resources Inc. - Net Assets Trend (2006–2024)
This chart illustrates how Sama Resources Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sama Resources Inc. (2006–2024)
The table below shows the annual net assets of Sama Resources Inc. from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$27.00 Million | +88.20% |
| 2023-12-31 | CA$14.35 Million | -23.73% |
| 2022-12-31 | CA$18.81 Million | -54.86% |
| 2021-12-31 | CA$41.68 Million | +0.78% |
| 2020-12-31 | CA$41.35 Million | -21.12% |
| 2019-12-31 | CA$52.43 Million | -6.00% |
| 2018-12-31 | CA$55.77 Million | +8.67% |
| 2017-12-31 | CA$51.32 Million | +130.48% |
| 2016-12-31 | CA$22.27 Million | +11.21% |
| 2015-12-31 | CA$20.02 Million | +1.11% |
| 2014-12-31 | CA$19.80 Million | -0.28% |
| 2013-12-31 | CA$19.86 Million | +7.57% |
| 2012-12-31 | CA$18.46 Million | +31.74% |
| 2011-12-31 | CA$14.01 Million | +18.43% |
| 2010-12-31 | CA$11.83 Million | +5416.89% |
| 2009-12-31 | CA$214.46K | -16.62% |
| 2008-12-31 | CA$257.19K | -13.87% |
| 2007-12-31 | CA$298.61K | +188.23% |
| 2006-12-31 | CA$103.60K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sama Resources Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2966757900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$56.68 Million | 209.93% |
| Total Equity | CA$27.00 Million | 100.00% |
Sama Resources Inc. Competitors by Market Cap
The table below lists competitors of Sama Resources Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Amalgamated Industrial Steel Berhad
KLSE:2682
|
$10.35 Million |
|
Callinex Mines
V:CNX
|
$10.35 Million |
|
RPCG PCL -NVDR- BA 1
F:W8M1
|
$10.35 Million |
|
SAG Holdings Limited
NASDAQ:SAG
|
$10.35 Million |
|
Plásticos Compuestos, S.A.
PA:ALKOM
|
$10.35 Million |
|
AUX Resources Corporation
V:AUX
|
$10.34 Million |
|
Ni Hsin Resources Bhd
KLSE:7215
|
$10.33 Million |
|
HMCIB No.7 SPECIAL PURPOSE ACQUISITION COMPANY
KQ:477340
|
$10.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sama Resources Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,088,780 to 27,002,011, a change of 12,913,231 (91.7%).
- Net income of 12,313,941 contributed positively to equity growth.
- Other factors increased equity by 599,290.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$12.31 Million | +45.6% |
| Other Changes | CA$599.29K | +2.22% |
| Total Change | CA$- | 91.66% |
Book Value vs Market Value Analysis
This analysis compares Sama Resources Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.13x to 0.53x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CA$0.50 | CA$0.07 | x |
| 2007-12-31 | CA$0.07 | CA$0.07 | x |
| 2008-12-31 | CA$0.05 | CA$0.07 | x |
| 2009-12-31 | CA$0.04 | CA$0.07 | x |
| 2010-12-31 | CA$0.42 | CA$0.07 | x |
| 2011-12-31 | CA$0.25 | CA$0.07 | x |
| 2012-12-31 | CA$0.27 | CA$0.07 | x |
| 2013-12-31 | CA$0.25 | CA$0.07 | x |
| 2014-12-31 | CA$0.22 | CA$0.07 | x |
| 2015-12-31 | CA$0.20 | CA$0.07 | x |
| 2016-12-31 | CA$0.19 | CA$0.07 | x |
| 2017-12-31 | CA$0.38 | CA$0.07 | x |
| 2018-12-31 | CA$0.31 | CA$0.07 | x |
| 2019-12-31 | CA$0.27 | CA$0.07 | x |
| 2020-12-31 | CA$0.19 | CA$0.07 | x |
| 2021-12-31 | CA$0.18 | CA$0.07 | x |
| 2022-12-31 | CA$0.11 | CA$0.07 | x |
| 2023-12-31 | CA$0.06 | CA$0.07 | x |
| 2024-12-31 | CA$0.12 | CA$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sama Resources Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 45.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.00x
- Recent ROE (45.60%) is above the historical average (-6.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -14.27% | 0.00% | 0.00x | 1.16x | CA$-25.15K |
| 2007 | -22.28% | 0.00% | 0.00x | 1.03x | CA$-96.39K |
| 2008 | -21.94% | 0.00% | 0.00x | 1.08x | CA$-82.14K |
| 2009 | -19.93% | 0.00% | 0.00x | 1.11x | CA$-64.18K |
| 2010 | -3.42% | 0.00% | 0.00x | 1.10x | CA$-1.59 Million |
| 2011 | -8.54% | 0.00% | 0.00x | 1.07x | CA$-2.60 Million |
| 2012 | -7.60% | 0.00% | 0.00x | 1.01x | CA$-3.25 Million |
| 2013 | -8.04% | 0.00% | 0.00x | 1.01x | CA$-3.58 Million |
| 2014 | -7.53% | 0.00% | 0.00x | 1.02x | CA$-3.47 Million |
| 2015 | -10.10% | -8311.47% | 0.00x | 1.01x | CA$-4.02 Million |
| 2016 | -4.29% | -1033.58% | 0.00x | 1.08x | CA$-3.02 Million |
| 2017 | 40.88% | 111207.11% | 0.00x | 1.10x | CA$15.85 Million |
| 2018 | -6.53% | -817.54% | 0.01x | 1.11x | CA$-9.22 Million |
| 2019 | -22.79% | -47043.60% | 0.00x | 1.08x | CA$-17.19 Million |
| 2020 | -27.77% | 0.00% | 0.00x | 1.10x | CA$-15.62 Million |
| 2021 | -0.62% | 0.00% | 0.00x | 1.20x | CA$-4.25 Million |
| 2022 | 9.50% | 0.00% | 0.00x | 0.83x | CA$-118.93K |
| 2023 | -28.08% | 0.00% | 0.00x | 1.07x | CA$-5.36 Million |
| 2024 | 45.60% | 0.00% | 0.00x | 1.00x | CA$9.61 Million |
Industry Comparison
This section compares Sama Resources Inc.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $38,091,021
- Average return on equity (ROE) among peers: -44.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sama Resources Inc. (SME) | CA$12.76 Million | -14.27% | 0.00x | $10.35 Million |
| Aftermath Silver Ltd (AAG) | $5.83 Million | -52.14% | 0.17x | $215.07 Million |
| Aton Resources Inc (AAN) | $-970.51K | 0.00% | 0.00x | $52.55 Million |
| Asbestos Corporation Limited (AB-H) | $-24.43 Million | 0.00% | 0.00x | $1.85 Million |
| Arbor Metals Corp (ABR) | $700.32K | -22.12% | 0.03x | $10.15 Million |
| Asiabasemetals Inc (ABZ) | $557.59K | -47.89% | 0.13x | $5.75 Million |
| Adex Mining Inc (ADE) | $-5.15 Million | 0.00% | 0.00x | $27.09 Million |
| AE Fuels Corporation (AEF) | $94.17K | -158.20% | 2.20x | $4.95 Million |
| Alphamin Res (AFM) | $365.51 Million | 12.92% | 0.41x | $1.27 Billion |
| African Metals Corporation (AFR) | $401.19K | -134.87% | 0.17x | $1.00 Million |
| Silver X Mining Corp (AGX) | $38.37 Million | -47.47% | 0.73x | $148.73 Million |
About Sama Resources Inc.
Sama Resources Inc. explores and develops mineral properties in West Africa and Canada. It explores for nickel, copper, cobalt, and PGE deposits. The company is headquartered in Mount Royal, Canada.