Silver Predator Corp (SPD) - Net Assets
Based on the latest financial reports, Silver Predator Corp (SPD) has net assets worth CA$4.57 Million CAD (≈ $3.31 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$4.60 Million ≈ $3.33 Million USD) and total liabilities (CA$27.90K ≈ $20.18K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SPD goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$4.57 Million |
| % of Total Assets | 99.39% |
| Annual Growth Rate | -8.43% |
| 5-Year Change | 246.12% |
| 10-Year Change | 19.46% |
| Growth Volatility | 69.68 |
Silver Predator Corp - Net Assets Trend (2014–2024)
This chart illustrates how Silver Predator Corp's net assets have evolved over time, based on quarterly financial data. See Silver Predator Corp defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Silver Predator Corp (2014–2024)
The table below shows the annual net assets of Silver Predator Corp from 2014 to 2024. For live valuation and market cap data, see Silver Predator Corp (SPD) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$4.75 Million ≈ $3.43 Million |
+22.21% |
| 2023-12-31 | CA$3.88 Million ≈ $2.81 Million |
+3.20% |
| 2022-12-31 | CA$3.76 Million ≈ $2.72 Million |
+203.37% |
| 2021-12-31 | CA$1.24 Million ≈ $897.39K |
-9.54% |
| 2020-12-31 | CA$1.37 Million ≈ $992.02K |
-11.76% |
| 2019-12-31 | CA$1.55 Million ≈ $1.12 Million |
-20.60% |
| 2018-12-31 | CA$1.96 Million ≈ $1.42 Million |
+6.06% |
| 2017-12-31 | CA$1.85 Million ≈ $1.33 Million |
-19.27% |
| 2016-12-31 | CA$2.29 Million ≈ $1.65 Million |
-42.47% |
| 2015-12-31 | CA$3.97 Million ≈ $2.87 Million |
-65.29% |
| 2014-12-31 | CA$11.45 Million ≈ $8.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Silver Predator Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1146359400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$39.96 Million | 841.92% |
| Total Equity | CA$4.75 Million | 100.00% |
Silver Predator Corp Competitors by Market Cap
The table below lists competitors of Silver Predator Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Providence Gold Mines
V:PHD
|
$2.56 Million |
|
Gabather AB (publ)
ST:GABA
|
$2.56 Million |
|
Asdion Bhd
KLSE:0068
|
$2.56 Million |
|
Fuller Smith & Turner
LSE:FSTA
|
$2.57 Million |
|
Dolfines SAS
PA:ALDOL
|
$2.56 Million |
|
Bluechiip Ltd
AU:BCT
|
$2.56 Million |
|
VS Media Holdings Limited Class A Ordinary Shares
NASDAQ:VSME
|
$2.56 Million |
|
ETRUSCUS RESOURCES CORP.
F:ERR
|
$2.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silver Predator Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,883,805 to 4,746,589, a change of 862,784 (22.2%).
- Net income of 91,763 contributed positively to equity growth.
- Other factors increased equity by 771,021.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$91.76K | +1.93% |
| Other Changes | CA$771.02K | +16.24% |
| Total Change | CA$- | 22.21% |
Book Value vs Market Value Analysis
This analysis compares Silver Predator Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.55x to 0.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.06 | CA$0.10 | x |
| 2018-12-31 | CA$0.07 | CA$0.10 | x |
| 2019-12-31 | CA$0.05 | CA$0.10 | x |
| 2020-12-31 | CA$0.05 | CA$0.10 | x |
| 2021-12-31 | CA$0.04 | CA$0.10 | x |
| 2022-12-31 | CA$0.11 | CA$0.10 | x |
| 2023-12-31 | CA$0.11 | CA$0.10 | x |
| 2024-12-31 | CA$0.13 | CA$0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silver Predator Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (1.93%) is above the historical average (-32.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 16.17% | 0.00% | 0.00x | 1.43x | CA$706.58K |
| 2015 | -258.30% | 0.00% | 0.00x | 2.30x | CA$-10.66 Million |
| 2016 | -95.24% | 0.00% | 0.00x | 3.47x | CA$-2.41 Million |
| 2017 | -13.53% | 0.00% | 0.00x | 1.20x | CA$-434.19K |
| 2018 | 3.68% | 0.00% | 0.00x | 1.09x | CA$-123.71K |
| 2019 | -24.27% | 0.00% | 0.00x | 1.19x | CA$-532.53K |
| 2020 | -12.13% | 0.00% | 0.00x | 1.18x | CA$-303.53K |
| 2021 | -19.26% | 0.00% | 0.00x | 1.30x | CA$-362.93K |
| 2022 | 43.48% | 0.00% | 0.00x | 1.00x | CA$1.26 Million |
| 2023 | 5.37% | 0.00% | 0.00x | 1.01x | CA$-179.74K |
| 2024 | 1.93% | 0.00% | 0.00x | 1.01x | CA$-382.90K |
Industry Comparison
This section compares Silver Predator Corp's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $22,769,486
- Average return on equity (ROE) among peers: -80.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silver Predator Corp (SPD) | CA$4.57 Million | 16.17% | 0.01x | $2.56 Million |
| Silver Mountain Resources Inc (AGMR) | $25.12 Million | -20.95% | 0.10x | $158.25 Million |
| Americore Resources Corp. (AMCO) | $8.11 Million | -43.42% | 0.02x | $5.00 Million |
| Apollo Silver Corp (APGO) | $90.41 Million | -11.73% | 0.03x | $133.00 Million |
| Aya Gold & Silver Inc (AYA) | $16.37 Million | -20.01% | 0.76x | $3.05 Billion |
| Hercules Metals Corp. (BIG) | $398.57K | -245.25% | 0.12x | $134.05 Million |
| Bunker Hill Mining Corp. (BNKR) | $-26.18 Million | 0.00% | 0.00x | $307.44 Million |
| Dolly Varden Silver Corporation (DV) | $9.20 Million | -68.12% | 0.06x | $247.57 Million |
| Endeavour Silver Corp. (EDR) | $50.88 Million | -294.72% | 1.25x | $2.79 Billion |
| Excellon Resources Inc. (EXN) | $22.57 Million | -62.33% | 0.98x | $12.37 Million |
| Guanajuato Silver Company Ltd (GSVR) | $30.80 Million | -38.47% | 0.67x | $286.77 Million |
About Silver Predator Corp
Silver Predator Corp., an exploration stage company, engages in the exploration and development of resource properties in the United States. It explores for gold, silver, lead, zinc, and copper deposits. The company owns interest in the Cornucopia property located in Elko County, Nevada. It also holds 100% interest in the Cordero property that consists of 52 unpatented lode mining claims located … Read more