Silver Wolf Exploration Ltd (SWLF) - Net Assets
Based on the latest financial reports, Silver Wolf Exploration Ltd (SWLF) has net assets worth CA$4.83 Million CAD (≈ $3.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$5.34 Million ≈ $3.87 Million USD) and total liabilities (CA$513.59K ≈ $371.52K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Silver Wolf Exploration Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$4.83 Million |
| % of Total Assets | 90.39% |
| Annual Growth Rate | 42.63% |
| 5-Year Change | 378.49% |
| 10-Year Change | N/A |
| Growth Volatility | 68.91 |
Silver Wolf Exploration Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Silver Wolf Exploration Ltd's net assets have evolved over time, based on quarterly financial data. See SWLF days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Silver Wolf Exploration Ltd (2016–2025)
The table below shows the annual net assets of Silver Wolf Exploration Ltd from 2016 to 2025. For live valuation and market cap data, see SWLF market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$4.83 Million ≈ $3.49 Million |
+93.07% |
| 2024-12-31 | CA$2.50 Million ≈ $1.81 Million |
+93.71% |
| 2023-12-31 | CA$1.29 Million ≈ $934.47K |
-4.57% |
| 2022-12-31 | CA$1.35 Million ≈ $979.25K |
+34.07% |
| 2021-12-31 | CA$1.01 Million ≈ $730.41K |
+214.88% |
| 2020-12-31 | CA$320.67K ≈ $231.96K |
-10.59% |
| 2019-12-31 | CA$358.65K ≈ $259.44K |
-19.35% |
| 2018-12-31 | CA$444.69K ≈ $321.68K |
+64.21% |
| 2017-12-31 | CA$270.81K ≈ $195.90K |
+36.89% |
| 2016-12-31 | CA$197.83K ≈ $143.11K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Silver Wolf Exploration Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 484382100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$11.51 Million | 238.31% |
| Total Equity | CA$4.83 Million | 100.00% |
Silver Wolf Exploration Ltd Competitors by Market Cap
The table below lists competitors of Silver Wolf Exploration Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JLT Mobile Computers AB (publ)
ST:JLT
|
$5.62 Million |
|
Wellard Ltd
AU:WLD
|
$5.64 Million |
|
Volato Group Inc.
NYSE MKT:SOAR
|
$5.64 Million |
|
ECS Botanics Holdings Ltd
AU:ECS
|
$5.65 Million |
|
Alpha Compute Corp
NASDAQ:ALP
|
$5.62 Million |
|
U Power Limited Ordinary Shares
NASDAQ:UCAR
|
$5.62 Million |
|
Riwi Corp
V:RIWI
|
$5.62 Million |
|
Boqii Holding Limited
NYSE:BQ
|
$5.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silver Wolf Exploration Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,502,364 to 4,831,404, a change of 2,329,040 (93.1%).
- Net loss of 201,863 reduced equity.
- New share issuances of 2,106,292 increased equity.
- Other factors increased equity by 424,611.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-201.86K | -4.18% |
| Share Issuances | CA$2.11 Million | +43.6% |
| Other Changes | CA$424.61K | +8.79% |
| Total Change | CA$- | 93.07% |
Book Value vs Market Value Analysis
This analysis compares Silver Wolf Exploration Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.61x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.60x to 1.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CA$0.01 | CA$0.13 | x |
| 2018-12-31 | CA$0.02 | CA$0.13 | x |
| 2019-12-31 | CA$0.02 | CA$0.13 | x |
| 2020-12-31 | CA$0.01 | CA$0.13 | x |
| 2021-12-31 | CA$0.03 | CA$0.13 | x |
| 2022-12-31 | CA$0.04 | CA$0.13 | x |
| 2023-12-31 | CA$0.04 | CA$0.13 | x |
| 2024-12-31 | CA$0.05 | CA$0.13 | x |
| 2025-12-31 | CA$0.08 | CA$0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silver Wolf Exploration Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.11x
- Recent ROE (-4.18%) is above the historical average (-119.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -5.55% | 0.00% | 0.00x | 1.98x | CA$-30.76K |
| 2017 | -1002.38% | 0.00% | 0.00x | 1.72x | CA$-2.74 Million |
| 2018 | 108.20% | 0.00% | 0.00x | 1.41x | CA$436.68K |
| 2019 | -25.79% | 0.00% | 0.00x | 1.78x | CA$-128.37K |
| 2020 | -79.13% | 0.00% | 0.00x | 1.51x | CA$-285.80K |
| 2021 | -91.48% | 0.00% | 0.00x | 1.34x | CA$-1.02 Million |
| 2022 | -60.99% | 0.00% | 0.00x | 1.28x | CA$-960.96K |
| 2023 | -21.28% | 0.00% | 0.00x | 1.58x | CA$-404.13K |
| 2024 | -15.45% | 0.00% | 0.00x | 1.25x | CA$-636.88K |
| 2025 | -4.18% | 0.00% | 0.00x | 1.11x | CA$-685.00K |
Industry Comparison
This section compares Silver Wolf Exploration Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $17,818,312
- Average return on equity (ROE) among peers: 17.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silver Wolf Exploration Ltd (SWLF) | CA$4.83 Million | -5.55% | 0.11x | $5.62 Million |
| AbraSilver Resource Corp. (ABRA) | $-379.36K | 0.00% | 0.00x | $1.83 Billion |
| Archon Minerals Ltd (ACS) | $215.45K | 489.05% | 302.33x | $3.15 Million |
| Arctic Star Exploration Corp (ADD) | $20.26 Million | -20.49% | 0.12x | $1.73 Million |
| Adyton Resources Corp (ADY) | $20.19 Million | -10.94% | 0.03x | $68.38 Million |
| Adamera Minerals Corp. (ADZ) | $4.83 Million | -11.80% | 0.15x | $5.10 Million |
| Austral Gold Ltd (AGLD) | $77.74 Million | -47.50% | 0.95x | $65.15 Million |
| Clean Air Metals Inc (AIR) | $31.03 Million | -7.00% | 0.13x | $12.69 Million |
| Alpha Exploration Ltd (ALEX) | $14.77 Million | -5.14% | 0.08x | $38.58 Million |
| American Creek Resources Ltd (AMK) | $2.36 Million | -67.11% | 0.29x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $7.16 Million | -141.18% | 0.01x | $4.54 Million |
About Silver Wolf Exploration Ltd
Silver Wolf Exploration Ltd., an exploration stage company, engages in the exploration and development of mineral properties in Canada. The company explores for silver, gold, iron, lead, and zinc deposits. It holds interests in the Ana Maria property that consists of 9 mining concessions covering an area of approximately 2,549 hectares located in the municipality of Gómez Palacio, Mexico; and the… Read more