Tier One Silver Inc (TSLV) - Net Assets
Based on the latest financial reports, Tier One Silver Inc (TSLV) has net assets worth CA$5.37 Million CAD (≈ $3.88 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$6.32 Million ≈ $4.57 Million USD) and total liabilities (CA$955.53K ≈ $691.22K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Tier One Silver Inc (TSLV) financial obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$5.37 Million |
| % of Total Assets | 84.88% |
| Annual Growth Rate | -32.05% |
| 5-Year Change | -91.9% |
| 10-Year Change | N/A |
| Growth Volatility | 52.35 |
Tier One Silver Inc - Net Assets Trend (2019–2024)
This chart illustrates how Tier One Silver Inc's net assets have evolved over time, based on quarterly financial data. Also explore TSLV total asset value for the complete picture of this company's asset base.
Annual Net Assets for Tier One Silver Inc (2019–2024)
The table below shows the annual net assets of Tier One Silver Inc from 2019 to 2024. For live valuation and market cap data, see Tier One Silver Inc (TSLV) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$502.98K ≈ $363.85K |
-78.91% |
| 2023-12-31 | CA$2.38 Million ≈ $1.73 Million |
-42.64% |
| 2022-12-31 | CA$4.16 Million ≈ $3.01 Million |
-13.42% |
| 2021-12-31 | CA$4.80 Million ≈ $3.47 Million |
-22.70% |
| 2020-12-31 | CA$6.21 Million ≈ $4.49 Million |
+78.79% |
| 2019-12-31 | CA$3.47 Million ≈ $2.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tier One Silver Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3603133700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$36.53 Million | 7263.59% |
| Total Equity | CA$502.98K | 100.00% |
Tier One Silver Inc Competitors by Market Cap
The table below lists competitors of Tier One Silver Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
88 Energy Ltd
AU:88E
|
$19.65 Million |
|
GR.SOU.COP. LS-01
F:E9E
|
$19.68 Million |
|
Savannah Goldfields Ltd
AU:SVG
|
$19.70 Million |
|
Novatech Industries SA
PA:MLNOV
|
$19.70 Million |
|
Australis Oil & Gas Ltd
AU:ATS
|
$19.65 Million |
|
Minbos Resources Ltd
AU:MNB
|
$19.63 Million |
|
Ashley Services Group Ltd
AU:ASH
|
$19.62 Million |
|
YX Precious Metals Bhd
KLSE:0250
|
$19.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tier One Silver Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,384,785 to 502,979, a change of -1,881,806 (-78.9%).
- Net loss of 3,684,190 reduced equity.
- New share issuances of 1,377,666 increased equity.
- Other factors increased equity by 424,718.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-3.68 Million | -732.47% |
| Share Issuances | CA$1.38 Million | +273.9% |
| Other Changes | CA$424.72K | +84.44% |
| Total Change | CA$- | -78.91% |
Book Value vs Market Value Analysis
This analysis compares Tier One Silver Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 35.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.80x to 35.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CA$0.03 | CA$0.11 | x |
| 2020-12-31 | CA$0.05 | CA$0.11 | x |
| 2021-12-31 | CA$0.04 | CA$0.11 | x |
| 2022-12-31 | CA$0.03 | CA$0.11 | x |
| 2023-12-31 | CA$0.01 | CA$0.11 | x |
| 2024-12-31 | CA$0.00 | CA$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tier One Silver Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -732.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.89x
- Recent ROE (-732.47%) is below the historical average (-268.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -46.07% | 0.00% | 0.00x | 1.00x | CA$-1.95 Million |
| 2020 | -52.68% | 0.00% | 0.00x | 1.08x | CA$-3.89 Million |
| 2021 | -364.12% | 0.00% | 0.00x | 1.27x | CA$-17.97 Million |
| 2022 | -186.16% | 0.00% | 0.00x | 1.26x | CA$-8.16 Million |
| 2023 | -229.76% | 0.00% | 0.00x | 1.54x | CA$-5.72 Million |
| 2024 | -732.47% | 0.00% | 0.00x | 3.89x | CA$-3.73 Million |
Industry Comparison
This section compares Tier One Silver Inc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $19,020,437
- Average return on equity (ROE) among peers: -25.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tier One Silver Inc (TSLV) | CA$5.37 Million | -46.07% | 0.18x | $19.65 Million |
| AbraSilver Resource Corp. (ABRA) | $8.76 Million | -117.42% | 2.77x | $1.97 Billion |
| Archon Minerals Ltd (ACS) | $-1.32 Million | 0.00% | 0.00x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $7.61 Million | -10.85% | 0.15x | $1.73 Million |
| Adyton Resources Corp (ADY) | $276.14K | -90.50% | 0.96x | $80.71 Million |
| Adamera Minerals Corp. (ADZ) | $4.83 Million | -11.80% | 0.15x | $3.91 Million |
| Austral Gold Ltd (AGLD) | $79.55 Million | 12.51% | 0.72x | $69.64 Million |
| Clean Air Metals Inc (AIR) | $33.89 Million | -9.22% | 0.12x | $12.23 Million |
| Alpha Exploration Ltd (ALEX) | $15.98 Million | -2.45% | 0.05x | $43.40 Million |
| American Creek Resources Ltd (AMK) | $14.12 Million | -24.77% | 0.02x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $26.52 Million | -4.99% | 0.01x | $3.47 Million |
About Tier One Silver Inc
Tier One Silver Inc. acquires and explores mineral properties in Peru. The company explores for silver, gold, and base metal deposits. Its flagship property is the 100% owned Curibaya project covering an area of approximately 17,000 hectares located in Tacna. The company was formerly known as Tier One Metals Inc. and changed its name to Tier One Silver Inc. in January 2021. Tier One Silver Inc. w… Read more