Wilton Resources Inc (WIL) - Net Assets
Based on the latest financial reports, Wilton Resources Inc (WIL) has net assets worth CA$417.08K CAD (≈ $301.71K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.09 Million ≈ $785.29K USD) and total liabilities (CA$668.49K ≈ $483.58K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Wilton Resources Inc (WIL) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$417.08K |
| % of Total Assets | 38.42% |
| Annual Growth Rate | 22.03% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1513.92 |
Wilton Resources Inc - Net Assets Trend (2007–2024)
This chart illustrates how Wilton Resources Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see WIL stock market capitalisation.
Annual Net Assets for Wilton Resources Inc (2007–2024)
The table below shows the annual net assets of Wilton Resources Inc from 2007 to 2024. Also explore net asset growth rate of Wilton Resources Inc to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$1.13 Million ≈ $820.60K |
+1002.87% |
| 2023-12-31 | CA$-125.64K ≈ $-90.89K |
+87.00% |
| 2022-12-31 | CA$-966.33K ≈ $-699.03K |
-133.44% |
| 2021-12-31 | CA$-413.95K ≈ $-299.44K |
+52.96% |
| 2020-12-31 | CA$-880.06K ≈ $-636.62K |
-110.75% |
| 2019-12-31 | CA$-417.58K ≈ $-302.07K |
+28.25% |
| 2018-12-31 | CA$-581.96K ≈ $-420.98K |
-67.14% |
| 2017-12-31 | CA$-348.18K ≈ $-251.87K |
+43.42% |
| 2016-12-31 | CA$-615.33K ≈ $-445.12K |
-1.22% |
| 2015-12-31 | CA$-607.92K ≈ $-439.76K |
+56.56% |
| 2014-12-31 | CA$-1.40 Million ≈ $-1.01 Million |
-12.86% |
| 2013-12-31 | CA$-1.24 Million ≈ $-896.94K |
-1671.22% |
| 2012-12-31 | CA$78.92K ≈ $57.09K |
-91.91% |
| 2011-12-31 | CA$975.92K ≈ $705.96K |
-0.23% |
| 2010-12-31 | CA$978.12K ≈ $707.56K |
-31.33% |
| 2009-12-31 | CA$1.42 Million ≈ $1.03 Million |
+6.76% |
| 2008-12-31 | CA$1.33 Million ≈ $965.10K |
+3371.52% |
| 2007-12-31 | CA$38.43K ≈ $27.80K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wilton Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3007077.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$33.16 Million | 2923.04% |
| Total Equity | CA$1.13 Million | 100.00% |
Wilton Resources Inc Competitors by Market Cap
The table below lists competitors of Wilton Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trematon Capital Investments
JSE:TMT
|
$14.20 Million |
|
Dev Information Technology Limited
NSE:DEVIT
|
$14.23 Million |
|
Sky Quarry Inc
NASDAQ:SKYQ
|
$14.24 Million |
|
GENENTA SCIENCE(SP.ADR)/1
F:K5F
|
$14.25 Million |
|
Lifestyle Global Enterprise
TWO:8066
|
$14.20 Million |
|
Petrolympic Ltd
V:PCQ
|
$14.19 Million |
|
Grand Baoxin Auto Group Limited
F:6BA
|
$14.19 Million |
|
Hotel Shilla Co Ltd
KO:008775
|
$14.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wilton Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -125,642 to 1,134,389, a change of 1,260,031.
- Net loss of 2,316,462 reduced equity.
- New share issuances of 2,600,180 increased equity.
- Other comprehensive income decreased equity by 259,666.
- Other factors increased equity by 1,235,979.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.32 Million | -204.2% |
| Share Issuances | CA$2.60 Million | +229.21% |
| Other Comprehensive Income | CA$-259.67K | -22.89% |
| Other Changes | CA$1.24 Million | +108.96% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Wilton Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 29.48x to 15.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CA$0.01 | CA$0.24 | x |
| 2008-12-31 | CA$0.28 | CA$0.24 | x |
| 2009-12-31 | CA$0.09 | CA$0.24 | x |
| 2010-12-31 | CA$0.09 | CA$0.24 | x |
| 2011-12-31 | CA$0.07 | CA$0.24 | x |
| 2012-12-31 | CA$0.00 | CA$0.24 | x |
| 2013-12-31 | CA$-0.04 | CA$0.24 | x |
| 2014-12-31 | CA$-0.05 | CA$0.24 | x |
| 2015-12-31 | CA$-0.02 | CA$0.24 | x |
| 2016-12-31 | CA$-0.02 | CA$0.24 | x |
| 2017-12-31 | CA$-0.01 | CA$0.24 | x |
| 2018-12-31 | CA$-0.01 | CA$0.24 | x |
| 2019-12-31 | CA$-0.01 | CA$0.24 | x |
| 2020-12-31 | CA$-0.02 | CA$0.24 | x |
| 2021-12-31 | CA$-0.01 | CA$0.24 | x |
| 2022-12-31 | CA$-0.02 | CA$0.24 | x |
| 2023-12-31 | CA$0.00 | CA$0.24 | x |
| 2024-12-31 | CA$0.02 | CA$0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wilton Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -204.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22329.50%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.55x
- Recent ROE (-204.20%) is below the historical average (-144.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 2.77% | 100.00% | 0.00x | 5.75x | CA$-2.78K |
| 2008 | -3.24% | -612.31% | 0.01x | 1.02x | CA$-176.69K |
| 2009 | -27.90% | -10261.92% | 0.00x | 1.10x | CA$-539.87K |
| 2010 | -45.62% | -10158.74% | 0.00x | 1.09x | CA$-543.98K |
| 2011 | -99.65% | -3847.80% | 0.02x | 1.36x | CA$-1.07 Million |
| 2012 | -2220.24% | -1746.75% | 0.14x | 9.05x | CA$-1.76 Million |
| 2013 | 0.00% | -4262.45% | 0.06x | 0.00x | CA$-2.26 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-963.44K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-2.07 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-2.89 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-5.78 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-2.18 Million |
| 2019 | 0.00% | -13428.25% | 0.02x | 0.00x | CA$-1.75 Million |
| 2020 | 0.00% | -13599.98% | 0.02x | 0.00x | CA$-1.62 Million |
| 2021 | 0.00% | -18241.59% | 0.02x | 0.00x | CA$-2.23 Million |
| 2022 | 0.00% | -8560.86% | 0.03x | 0.00x | CA$-1.12 Million |
| 2023 | 0.00% | -14508.48% | 0.02x | 0.00x | CA$-1.66 Million |
| 2024 | -204.20% | -22329.50% | 0.01x | 1.55x | CA$-2.43 Million |
Industry Comparison
This section compares Wilton Resources Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $562,609,869
- Average return on equity (ROE) among peers: -2.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wilton Resources Inc (WIL) | CA$417.08K | 2.77% | 1.60x | $14.20 Million |
| Advantage Oil & Gas Ltd. (AAV) | $974.06 Million | -4.28% | 1.81x | $1.22 Billion |
| Africa Energy Corp (AFE) | $93.33 Million | 2.36% | 0.00x | $69.32 Million |
| Alvopetro Energy (ALV) | $73.78 Million | -17.05% | 0.04x | $289.11 Million |
| Africa Oil Corp (AOI) | $2.48 Million | -18.19% | 0.14x | $820.85 Million |
| Altima Resources Ltd (ARH) | $18.57 Million | -6.97% | 0.60x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $3.40 Billion | 4.10% | 0.66x | $14.12 Billion |
| Athabasca Oil Corp (ATH) | $1.03 Billion | 44.60% | 0.70x | $3.71 Billion |
| Altai Resources Inc. (ATI) | $4.62 Million | 0.85% | 0.08x | $1.12 Million |
| Avanti Energy Inc (AVN) | $25.71 Million | -32.26% | 0.18x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $10.89 Million | -0.55% | 0.12x | $134.41 Million |
About Wilton Resources Inc
Wilton Resources Inc. operates as an oil and gas exploration and development company in Canada. It focuses on acquiring oil and gas properties in the Middle East and Africa. The company was formerly known as Hackamore Capital Corp. and changed its name to Wilton Resources Inc. in October 2008. Wilton Resources Inc. was incorporated in 2007 and is headquartered in Calgary, Canada.