Ximen Mining Corp (XIM) - Net Assets
Based on the latest financial reports, Ximen Mining Corp (XIM) has net assets worth CA$-3.25 Million CAD (≈ $-2.35 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.54 Million ≈ $1.12 Million USD) and total liabilities (CA$4.79 Million ≈ $3.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Ximen Mining Corp to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-3.25 Million |
| % of Total Assets | -210.17% |
| Annual Growth Rate | N/A |
| 5-Year Change | -187.93% |
| 10-Year Change | N/A |
| Growth Volatility | 188.75 |
Ximen Mining Corp - Net Assets Trend (2007–2025)
This chart illustrates how Ximen Mining Corp's net assets have evolved over time, based on quarterly financial data. See Ximen Mining Corp (XIM) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Ximen Mining Corp (2007–2025)
The table below shows the annual net assets of Ximen Mining Corp from 2007 to 2025. For live valuation and market cap data, see XIM market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | CA$-2.06 Million ≈ $-1.49 Million |
-3056.82% |
| 2024-06-30 | CA$-65.30K ≈ $-47.24K |
-104.50% |
| 2023-06-30 | CA$1.45 Million ≈ $1.05 Million |
-51.37% |
| 2022-06-30 | CA$2.98 Million ≈ $2.16 Million |
+27.18% |
| 2021-06-30 | CA$2.34 Million ≈ $1.70 Million |
+1.82% |
| 2020-06-30 | CA$2.30 Million ≈ $1.67 Million |
+348.72% |
| 2019-06-30 | CA$513.18K ≈ $371.23K |
+200.41% |
| 2018-06-30 | CA$170.83K ≈ $123.58K |
-18.29% |
| 2017-06-30 | CA$209.07K ≈ $151.24K |
+117.12% |
| 2016-06-30 | CA$-1.22 Million ≈ $-883.51K |
-186.91% |
| 2015-06-30 | CA$-425.69K ≈ $-307.94K |
-468.28% |
| 2014-06-30 | CA$115.59K ≈ $83.61K |
+122.84% |
| 2013-06-30 | CA$-506.04K ≈ $-366.06K |
-167.55% |
| 2012-06-30 | CA$-189.14K ≈ $-136.82K |
-120.52% |
| 2011-06-30 | CA$921.93K ≈ $666.91K |
+93.98% |
| 2010-06-30 | CA$475.26K ≈ $343.79K |
+176.71% |
| 2009-06-30 | CA$171.75K ≈ $124.24K |
-80.99% |
| 2008-06-30 | CA$903.38K ≈ $653.49K |
+82.99% |
| 2007-06-30 | CA$493.68K ≈ $357.12K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ximen Mining Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5148186900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$49.40 Million | % |
| Total Equity | CA$-2.19 Million | 100.00% |
Ximen Mining Corp Competitors by Market Cap
The table below lists competitors of Ximen Mining Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aquaporin AS
CO:AQP
|
$4.07 Million |
|
Henderson High Income Trust
LSE:HHI
|
$4.07 Million |
|
BGT Corporation Public Company Limited
BK:BGT
|
$4.08 Million |
|
Klondike Silver Corp
V:KS
|
$4.08 Million |
|
Abacus Mining and Exploration Corp
V:AME
|
$4.07 Million |
|
TFP Solutions Bhd
KLSE:0145
|
$4.07 Million |
|
Spartoo SAS
PA:ALSPT
|
$4.06 Million |
|
Noronex Ltd
AU:NRX
|
$4.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ximen Mining Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -197,385 to -2,189,853, a change of -1,992,468.
- Net loss of 3,317,938 reduced equity.
- New share issuances of 1,325,470 increased equity.
- Other factors decreased equity by 0.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-3.32 Million | -151.51% |
| Share Issuances | CA$1.33 Million | +60.53% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Ximen Mining Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | CA$105.06 | CA$0.12 | x |
| 2008-06-30 | CA$101.93 | CA$0.12 | x |
| 2009-06-30 | CA$15.67 | CA$0.12 | x |
| 2010-06-30 | CA$19.66 | CA$0.12 | x |
| 2011-06-30 | CA$24.79 | CA$0.12 | x |
| 2012-06-30 | CA$-3.10 | CA$0.12 | x |
| 2013-06-30 | CA$-6.11 | CA$0.12 | x |
| 2014-06-30 | CA$0.37 | CA$0.12 | x |
| 2015-06-30 | CA$-0.48 | CA$0.12 | x |
| 2016-06-30 | CA$-0.92 | CA$0.12 | x |
| 2017-06-30 | CA$0.09 | CA$0.12 | x |
| 2018-06-30 | CA$0.04 | CA$0.12 | x |
| 2019-06-30 | CA$0.04 | CA$0.12 | x |
| 2020-06-30 | CA$0.22 | CA$0.12 | x |
| 2021-06-30 | CA$0.16 | CA$0.12 | x |
| 2022-06-30 | CA$0.16 | CA$0.12 | x |
| 2023-06-30 | CA$0.05 | CA$0.12 | x |
| 2024-06-30 | CA$0.00 | CA$0.12 | x |
| 2025-06-30 | CA$-0.04 | CA$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ximen Mining Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-492.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -20.99% | 0.00% | 0.00x | 1.06x | CA$-152.98K |
| 2008 | -75.63% | 0.00% | 0.00x | 1.05x | CA$-773.53K |
| 2009 | -702.41% | 0.00% | 0.00x | 1.47x | CA$-1.22 Million |
| 2010 | -136.39% | 0.00% | 0.00x | 1.08x | CA$-695.71K |
| 2011 | -124.76% | 0.00% | 0.00x | 1.22x | CA$-1.24 Million |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-2.13 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-314.98K |
| 2014 | -3062.00% | 0.00% | 0.00x | 6.64x | CA$-3.55 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-4.50 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.27 Million |
| 2017 | -999.24% | 0.00% | 0.00x | 2.44x | CA$-2.11 Million |
| 2018 | -554.18% | 0.00% | 0.00x | 2.29x | CA$-963.79K |
| 2019 | -2498.89% | 0.00% | 0.00x | 12.75x | CA$-5.60 Million |
| 2020 | -341.29% | 0.00% | 0.00x | 1.91x | CA$-7.51 Million |
| 2021 | -264.96% | 0.00% | 0.00x | 1.47x | CA$-6.02 Million |
| 2022 | -199.20% | 0.00% | 0.00x | 1.57x | CA$-5.93 Million |
| 2023 | -376.31% | 0.00% | 0.00x | 2.45x | CA$-5.07 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-3.50 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-3.10 Million |
Industry Comparison
This section compares Ximen Mining Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,457,076,334
- Average return on equity (ROE) among peers: -12.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ximen Mining Corp (XIM) | CA$-3.25 Million | -20.99% | N/A | $4.07 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $3.29 Billion |
| Abcourt Mines Inc. (ABI) | $3.33 Million | -20.67% | 0.04x | $77.46 Million |
| Barrick Gold Corp (ABX) | $32.31 Billion | 6.26% | 0.45x | $70.55 Billion |
| American Eagle Gold Corp (AE) | $35.20 Million | -22.32% | 0.04x | $142.56 Million |
| Agnico Eagle Mines Limited (AEM) | $2.06 Billion | 6.77% | 0.33x | $86.35 Billion |
| Alamos Gold Inc (AGI) | $25.69 Million | -7.53% | 0.11x | $15.94 Billion |
| AIS Resources Ltd (AIS) | $479.48K | -11.79% | 0.06x | $2.79 Million |
| Alliance Mining Corp (ALM) | $-655.60K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $24.24 Million | -6.73% | 0.03x | $41.82 Million |
| Almaden Minerals Ltd (AMM) | $5.18 Million | -58.59% | 0.09x | $24.82 Million |
About Ximen Mining Corp
Ximen Mining Corp. engages in the acquisition, exploration, and evaluation of mineral properties in Canada. It primarily explores for gold, silver, lead, zinc, low-sulfide, and molybdenum deposits. The company was formerly known as Elm Tree Minerals Inc. and changed its name to Ximen Mining Corp. in September 2013. Ximen Mining Corp. was incorporated in 2006 and is headquartered in Vancouver, Can… Read more