Xplore Resources Corp (XPLR) - Net Assets
Based on the latest financial reports, Xplore Resources Corp (XPLR) has net assets worth CA$1.42 Million CAD (≈ $1.03 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.06 Million ≈ $1.49 Million USD) and total liabilities (CA$637.17K ≈ $460.92K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Xplore Resources Corp total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.42 Million |
| % of Total Assets | 69.09% |
| Annual Growth Rate | 65.86% |
| 5-Year Change | 1589.67% |
| 10-Year Change | N/A |
| Growth Volatility | 257.0 |
Xplore Resources Corp - Net Assets Trend (2019–2024)
This chart illustrates how Xplore Resources Corp's net assets have evolved over time, based on quarterly financial data. Also explore Xplore Resources Corp asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Xplore Resources Corp (2019–2024)
The table below shows the annual net assets of Xplore Resources Corp from 2019 to 2024. For live valuation and market cap data, see how much is Xplore Resources Corp worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | CA$3.00 Million ≈ $2.17 Million |
+239.11% |
| 2023-06-30 | CA$885.76K ≈ $640.75K |
-33.19% |
| 2022-06-30 | CA$1.33 Million ≈ $959.10K |
+1.26% |
| 2021-06-30 | CA$1.31 Million ≈ $947.14K |
+636.53% |
| 2020-06-30 | CA$177.77K ≈ $128.59K |
-25.64% |
| 2019-06-30 | CA$239.07K ≈ $172.94K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xplore Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 318062600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$6.34 Million | 211.10% |
| Total Equity | CA$3.00 Million | 100.00% |
Xplore Resources Corp Competitors by Market Cap
The table below lists competitors of Xplore Resources Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IMMUTABLE HOLDINGS INC.
F:B8X0
|
$1.14 Million |
|
RM Plc
LSE:RM
|
$1.14 Million |
|
Vina Technology Co. Ltd.
KQ:126340
|
$1.15 Million |
|
Spectra7 Microsystems Inc
V:SEV
|
$1.15 Million |
|
NANOSPHERE
F:3NS
|
$1.14 Million |
|
TROUBADOUR RESOURCES INC.
F:2QD0
|
$1.14 Million |
|
Starbox Group Holdings Ltd. Ordinary Shares
NASDAQ:STBX
|
$1.14 Million |
|
Universal Ibogaine Inc
V:IBO
|
$1.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xplore Resources Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 885,765 to 3,003,695, a change of 2,117,930 (239.1%).
- Net loss of 1,836,150 reduced equity.
- New share issuances of 3,283,000 increased equity.
- Other factors increased equity by 671,080.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.84 Million | -61.13% |
| Share Issuances | CA$3.28 Million | +109.3% |
| Other Changes | CA$671.08K | +22.34% |
| Total Change | CA$- | 239.11% |
Book Value vs Market Value Analysis
This analysis compares Xplore Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.98x to 0.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | CA$0.01 | CA$0.03 | x |
| 2020-06-30 | CA$0.01 | CA$0.03 | x |
| 2021-06-30 | CA$0.04 | CA$0.03 | x |
| 2022-06-30 | CA$0.03 | CA$0.03 | x |
| 2023-06-30 | CA$0.06 | CA$0.03 | x |
| 2024-06-30 | CA$0.06 | CA$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xplore Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -61.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-61.13%) is below the historical average (-37.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -14.09% | 0.00% | 0.00x | 1.03x | CA$-57.60K |
| 2020 | -34.48% | 0.00% | 0.00x | 1.15x | CA$-79.08K |
| 2021 | -47.63% | 0.00% | 0.00x | 1.03x | CA$-754.61K |
| 2022 | -14.83% | 0.00% | 0.00x | 1.06x | CA$-329.25K |
| 2023 | -51.63% | 0.00% | 0.00x | 1.07x | CA$-545.91K |
| 2024 | -61.13% | 0.00% | 0.00x | 1.04x | CA$-2.14 Million |
Industry Comparison
This section compares Xplore Resources Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $19,020,437
- Average return on equity (ROE) among peers: -25.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xplore Resources Corp (XPLR) | CA$1.42 Million | -14.09% | 0.45x | $1.14 Million |
| AbraSilver Resource Corp. (ABRA) | $8.76 Million | -117.42% | 2.77x | $1.97 Billion |
| Archon Minerals Ltd (ACS) | $-1.32 Million | 0.00% | 0.00x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $7.61 Million | -10.85% | 0.15x | $1.73 Million |
| Adyton Resources Corp (ADY) | $276.14K | -90.50% | 0.96x | $80.71 Million |
| Adamera Minerals Corp. (ADZ) | $4.83 Million | -11.80% | 0.15x | $3.91 Million |
| Austral Gold Ltd (AGLD) | $79.55 Million | 12.51% | 0.72x | $69.64 Million |
| Clean Air Metals Inc (AIR) | $33.89 Million | -9.22% | 0.12x | $12.23 Million |
| Alpha Exploration Ltd (ALEX) | $15.98 Million | -2.45% | 0.05x | $43.40 Million |
| American Creek Resources Ltd (AMK) | $14.12 Million | -24.77% | 0.02x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $26.52 Million | -4.99% | 0.01x | $3.47 Million |
About Xplore Resources Corp
Xplore Resources Corp., a mining exploration company, engages in the acquisition, exploration, and development of mineral properties in Canada and Brazil. It explores for copper, gold, lithium-cesium-tantalum type pegmatites, and vanadium deposits. The company also holds a 100% interest in the Surge property, located in the Patricia Mining District in Ontario; Perrigo Lake Property, located in th… Read more