RHI Magnesita NV (RHIM) - Net Assets
Based on the latest financial reports, RHI Magnesita NV (RHIM) has net assets worth €1.14 Billion EUR (≈ $1.34 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.42 Billion ≈ $5.17 Billion USD) and total liabilities (€3.27 Billion ≈ $3.83 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is RHI Magnesita NV's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.14 Billion |
| % of Total Assets | 25.87% |
| Annual Growth Rate | 12.08% |
| 5-Year Change | 105.98% |
| 10-Year Change | N/A |
| Growth Volatility | 19.17 |
RHI Magnesita NV - Net Assets Trend (2015–2024)
This chart illustrates how RHI Magnesita NV's net assets have evolved over time, based on quarterly financial data. Check RHIM goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for RHI Magnesita NV (2015–2024)
The table below shows the annual net assets of RHI Magnesita NV from 2015 to 2024. For live valuation and market cap data, see market cap of RHI Magnesita NV.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.37 Billion ≈ $1.60 Billion |
+0.62% |
| 2023-12-31 | €1.36 Billion ≈ $1.59 Billion |
+30.03% |
| 2022-12-31 | €1.05 Billion ≈ $1.23 Billion |
+27.54% |
| 2021-12-31 | €822.20 Million ≈ $961.24 Million |
+23.43% |
| 2020-12-31 | €666.10 Million ≈ $778.74 Million |
-21.14% |
| 2019-12-31 | €844.70 Million ≈ $987.54 Million |
-4.59% |
| 2018-12-31 | €885.30 Million ≈ $1.04 Billion |
+16.53% |
| 2017-12-31 | €759.70 Million ≈ $888.17 Million |
+44.98% |
| 2016-12-31 | €524.00 Million ≈ $612.61 Million |
+6.63% |
| 2015-12-31 | €491.40 Million ≈ $574.50 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to RHI Magnesita NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.20 Billion | 100.00% |
| Total Equity | €1.20 Billion | 100.00% |
RHI Magnesita NV Competitors by Market Cap
The table below lists competitors of RHI Magnesita NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kumho Tire
KO:073240
|
$1.42 Billion |
|
Guangdong Guanghua Sci-Tech Co Ltd
SHE:002741
|
$1.42 Billion |
|
Dynapack International Technology
TWO:3211
|
$1.42 Billion |
|
Cosmax Inc
KO:192820
|
$1.42 Billion |
|
Wealthfront Corporation Common Stock
NASDAQ:WLTH
|
$1.42 Billion |
|
Castellana Properties Socimi
MC:YCPS
|
$1.42 Billion |
|
HIAG Immobilien Holding AG
SW:HIAG
|
$1.42 Billion |
|
Harrow Health Inc
NASDAQ:HROW
|
$1.42 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RHI Magnesita NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,201,700,000 to 1,202,000,000, a change of 300,000 (0.0%).
- Net income of 142,000,000 contributed positively to equity growth.
- Dividend payments of 87,000,000 reduced retained earnings.
- Other factors decreased equity by 54,700,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €142.00 Million | +11.81% |
| Dividends Paid | €87.00 Million | -7.24% |
| Other Changes | €-54.70 Million | -4.55% |
| Total Change | €- | 0.02% |
Book Value vs Market Value Analysis
This analysis compares RHI Magnesita NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.31x to 1.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €13.86 | €32.00 | x |
| 2018-12-31 | €16.56 | €32.00 | x |
| 2019-12-31 | €16.79 | €32.00 | x |
| 2020-12-31 | €13.18 | €32.00 | x |
| 2021-12-31 | €16.72 | €32.00 | x |
| 2022-12-31 | €21.29 | €32.00 | x |
| 2023-12-31 | €26.83 | €32.00 | x |
| 2024-12-31 | €25.47 | €32.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RHI Magnesita NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.81%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.07%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 3.81x
- Recent ROE (11.81%) is below the historical average (12.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 3.35% | 0.91% | 0.97x | 3.78x | €-31.76 Million |
| 2016 | 14.55% | 4.48% | 0.92x | 3.52x | €23.13 Million |
| 2017 | -2.96% | -0.95% | 0.59x | 5.29x | €-80.50 Million |
| 2018 | 19.75% | 5.13% | 0.87x | 4.42x | €78.05 Million |
| 2019 | 16.87% | 4.76% | 0.88x | 4.03x | €56.61 Million |
| 2020 | 3.84% | 1.10% | 0.74x | 4.72x | €-39.81 Million |
| 2021 | 30.93% | 9.53% | 0.65x | 4.98x | €164.51 Million |
| 2022 | 15.55% | 4.69% | 0.81x | 4.07x | €55.58 Million |
| 2023 | 13.73% | 4.62% | 0.74x | 4.04x | €44.83 Million |
| 2024 | 11.81% | 4.07% | 0.76x | 3.81x | €21.80 Million |
Industry Comparison
This section compares RHI Magnesita NV's net assets metrics with peer companies in the Metal Fabrication industry.
No peer company data available for comparison.
About RHI Magnesita NV
RHI Magnesita N.V., together with its subsidiaries, develops, produces, sells, installs, and maintains refractory products and systems used in industrial high-temperature processes worldwide. The company offers magnesite and dolomite, and refractory bricks, as well as mixes, mortars and castables, and other specialized refractory products. It also provides refractory engineering solutions, such a… Read more