Brand 24 SA (B24) - Net Assets
Based on the latest financial reports, Brand 24 SA (B24) has net assets worth zł13.78 Million PLN (≈ $3.79 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł28.81 Million ≈ $7.93 Million USD) and total liabilities (zł15.03 Million ≈ $4.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check B24 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł13.78 Million |
| % of Total Assets | 47.82% |
| Annual Growth Rate | 23.23% |
| 5-Year Change | 199.22% |
| 10-Year Change | N/A |
| Growth Volatility | 71.66 |
Brand 24 SA - Net Assets Trend (2015–2024)
This chart illustrates how Brand 24 SA's net assets have evolved over time, based on quarterly financial data. Also explore how large is Brand 24 SA's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Brand 24 SA (2015–2024)
The table below shows the annual net assets of Brand 24 SA from 2015 to 2024. For live valuation and market cap data, see Brand 24 SA market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł11.41 Million ≈ $3.14 Million |
+6.89% |
| 2023-12-31 | zł10.68 Million ≈ $2.94 Million |
+61.58% |
| 2022-12-31 | zł6.61 Million ≈ $1.82 Million |
+47.31% |
| 2021-12-31 | zł4.48 Million ≈ $1.23 Million |
+17.61% |
| 2020-12-31 | zł3.81 Million ≈ $1.05 Million |
+124.40% |
| 2019-12-31 | zł1.70 Million ≈ $467.72K |
-27.36% |
| 2018-12-31 | zł2.34 Million ≈ $643.87K |
-39.43% |
| 2017-12-31 | zł3.86 Million ≈ $1.06 Million |
+188.80% |
| 2016-12-31 | zł1.34 Million ≈ $368.07K |
-23.18% |
| 2015-12-31 | zł1.74 Million ≈ $479.15K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brand 24 SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 183877600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | zł226.68K | 1.99% |
| Other Comprehensive Income | zł5.69 Million | 49.89% |
| Other Components | zł7.83 Million | 68.63% |
| Total Equity | zł11.41 Million | 100.00% |
Brand 24 SA Competitors by Market Cap
The table below lists competitors of Brand 24 SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Woojin Plaimm
KO:049800
|
$37.07 Million |
|
Revoil S.A
AT:REVOIL
|
$37.07 Million |
|
Inch Kenneth Kajang Rubber PLC
KLSE:2607
|
$37.08 Million |
|
FORCS Co.Ltd
KQ:189690
|
$37.08 Million |
|
Dedicare AB (publ)
ST:DEDI
|
$37.05 Million |
|
Orion Energy Systems Inc
NASDAQ:OESX
|
$37.04 Million |
|
Phoenix Materials Co. Ltd
KQ:050090
|
$37.03 Million |
|
Artea SA
PA:ARTE
|
$37.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brand 24 SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,675,156 to 11,411,063, a change of 735,907 (6.9%).
- Net income of 764,363 contributed positively to equity growth.
- New share issuances of 4,016 increased equity.
- Other comprehensive income decreased equity by 32,472.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł764.36K | +6.7% |
| Share Issuances | zł4.02K | +0.04% |
| Other Comprehensive Income | zł-32.47K | -0.28% |
| Total Change | zł- | 6.89% |
Book Value vs Market Value Analysis
This analysis compares Brand 24 SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 64.17x to 11.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | zł0.93 | zł59.40 | x |
| 2016-12-31 | zł0.71 | zł59.40 | x |
| 2017-12-31 | zł2.04 | zł59.40 | x |
| 2018-12-31 | zł1.11 | zł59.40 | x |
| 2019-12-31 | zł0.85 | zł59.40 | x |
| 2020-12-31 | zł1.82 | zł59.40 | x |
| 2021-12-31 | zł1.98 | zł59.40 | x |
| 2022-12-31 | zł2.88 | zł59.40 | x |
| 2023-12-31 | zł4.66 | zł59.40 | x |
| 2024-12-31 | zł5.03 | zł59.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brand 24 SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.70%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.17%
- • Asset Turnover: 1.39x
- • Equity Multiplier: 2.22x
- Recent ROE (6.70%) is above the historical average (-16.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -18.00% | -10.89% | 1.17x | 1.42x | zł-489.77K |
| 2016 | -30.12% | -8.01% | 2.69x | 1.40x | zł-536.57K |
| 2017 | -18.13% | -9.35% | 1.58x | 1.23x | zł-1.09 Million |
| 2018 | -75.03% | -14.84% | 1.94x | 2.60x | zł-1.99 Million |
| 2019 | -58.65% | -6.37% | 1.39x | 6.61x | zł-1.17 Million |
| 2020 | -35.37% | -10.09% | 1.31x | 2.67x | zł-1.73 Million |
| 2021 | 5.88% | 1.67% | 1.39x | 2.54x | zł-184.65K |
| 2022 | 23.42% | 6.98% | 1.56x | 2.15x | zł886.30K |
| 2023 | 32.91% | 12.67% | 1.13x | 2.30x | zł2.45 Million |
| 2024 | 6.70% | 2.17% | 1.39x | 2.22x | zł-376.74K |
Industry Comparison
This section compares Brand 24 SA's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,253,248,425
- Average return on equity (ROE) among peers: 9.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brand 24 SA (B24) | zł13.78 Million | -18.00% | 1.09x | $37.06 Million |
| Asseco Business Solutions S.A. (ABS) | $361.65 Million | 23.58% | 0.32x | $752.03 Million |
| Asseco Poland S.A. (ACP) | $9.65 Billion | 4.85% | 0.93x | $4.03 Billion |
| Asseco South Eastern Europe S.A. (ASE) | $1.12 Billion | 17.83% | 0.88x | $865.49 Million |
| Fabrity Holding S.A. (FAB) | $26.70 Million | 8.71% | 1.11x | $19.21 Million |
| LSI Software S.A. (LSI) | $32.10 Million | 15.70% | 0.37x | $48.13 Million |
| Nexity Global SA (NXG) | $24.44 Million | -3.97% | 0.02x | $2.89 Million |
| Quantum Software SA (QNT) | $16.70 Million | 6.90% | 0.13x | $10.82 Million |
| Shoper S.A. (SHO) | $38.35 Million | 47.32% | 2.02x | $309.72 Million |
| Silvair Inc (SVRS) | $9.01 Million | -34.14% | 0.40x | $23.95 Million |
About Brand 24 SA
Brand 24 S.A. provides an internet and social media monitoring tool in Poland. It offers analytical software used to monitor content on the Internet, including in social media, blogs, forums, and news sites under the Brand24 name. The company also provides Insights24, a report based on data processed by a specialized analytical department supported by advanced IT tools, as well as a media monitor… Read more