Boryszew SA
Boryszew S.A. engages in the automotive, metals and chemical industries in Poland and internationally. The company operates through four segments: Automotive, Metals, Chemical products, and Other non-allocated. The Automotive segment offers automotive fluid transport systems, including air-conditioning hoses and high-pressure rubber hoses, and external and internal plastic automotive parts, inclu… Read more
Boryszew SA (BRS) - Net Assets
Latest net assets as of September 2025: zł1.47 Billion PLN
Based on the latest financial reports, Boryszew SA (BRS) has net assets worth zł1.47 Billion PLN as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł3.46 Billion) and total liabilities (zł1.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł1.47 Billion |
| % of Total Assets | 42.41% |
| Annual Growth Rate | 3.13% |
| 5-Year Change | -0.72% |
| 10-Year Change | 14.62% |
| Growth Volatility | 11.15 |
Boryszew SA - Net Assets Trend (2005–2024)
This chart illustrates how Boryszew SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Boryszew SA (2005–2024)
The table below shows the annual net assets of Boryszew SA from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł1.62 Billion | -2.12% |
| 2023-12-31 | zł1.66 Billion | -1.91% |
| 2022-12-31 | zł1.69 Billion | -3.30% |
| 2021-12-31 | zł1.75 Billion | +6.92% |
| 2020-12-31 | zł1.63 Billion | +6.42% |
| 2019-12-31 | zł1.54 Billion | -14.48% |
| 2018-12-31 | zł1.79 Billion | +4.23% |
| 2017-12-31 | zł1.72 Billion | +10.71% |
| 2016-12-31 | zł1.56 Billion | +9.93% |
| 2015-12-31 | zł1.41 Billion | -1.35% |
| 2014-12-31 | zł1.43 Billion | +18.59% |
| 2013-12-31 | zł1.21 Billion | +2.37% |
| 2012-12-31 | zł1.18 Billion | -1.70% |
| 2011-12-31 | zł1.20 Billion | +5.67% |
| 2010-12-31 | zł1.14 Billion | +26.99% |
| 2009-12-31 | zł895.67 Million | +9.73% |
| 2008-12-31 | zł816.22 Million | -25.45% |
| 2007-12-31 | zł1.09 Billion | +7.29% |
| 2006-12-31 | zł1.02 Billion | +13.10% |
| 2005-12-31 | zł902.24 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Boryszew SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 233.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł1.55 Billion | 98.09% |
| Common Stock | zł248.91 Million | 15.73% |
| Other Comprehensive Income | zł-96.44 Million | -6.09% |
| Total Equity | zł1.58 Billion | 100.00% |
Boryszew SA Competitors by Market Cap
The table below lists competitors of Boryszew SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grigeo AB
STU:WM8
|
$55.05 Million |
|
Koryo Credit Information Co. Ltd
KQ:049720
|
$55.05 Million |
|
ANTVF
PINK:ANTVF
|
$55.07 Million |
|
Gogolook Co Ltd
TW:6902
|
$55.08 Million |
|
BTCS INC. DL-001
F:BIC
|
$55.02 Million |
|
FormPipe Software AB
ST:FPIP
|
$55.01 Million |
|
HMT Limited
NSE:HMT
|
$54.97 Million |
|
Korea Cast Pip
KO:000970
|
$54.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Boryszew SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,623,720,000 to 1,582,337,000, a change of -41,383,000 (-2.5%).
- Net income of 110,485,000 contributed positively to equity growth.
- Dividend payments of 89,148,000 reduced retained earnings.
- Other comprehensive income decreased equity by 96,440,000.
- Other factors increased equity by 33,720,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł110.48 Million | +6.98% |
| Dividends Paid | zł89.15 Million | -5.63% |
| Other Comprehensive Income | zł-96.44 Million | -6.09% |
| Other Changes | zł33.72 Million | +2.13% |
| Total Change | zł- | -2.55% |
Book Value vs Market Value Analysis
This analysis compares Boryszew SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.01x to 0.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | zł2.46 | zł4.95 | x |
| 2006-12-31 | zł2.69 | zł4.95 | x |
| 2007-12-31 | zł2.80 | zł4.95 | x |
| 2008-12-31 | zł2.01 | zł4.95 | x |
| 2009-12-31 | zł2.02 | zł4.95 | x |
| 2010-12-31 | zł2.94 | zł4.95 | x |
| 2011-12-31 | zł3.41 | zł4.95 | x |
| 2012-12-31 | zł2.98 | zł4.95 | x |
| 2013-12-31 | zł3.06 | zł4.95 | x |
| 2014-12-31 | zł3.94 | zł4.95 | x |
| 2015-12-31 | zł3.97 | zł4.95 | x |
| 2016-12-31 | zł4.28 | zł4.95 | x |
| 2017-12-31 | zł5.25 | zł4.95 | x |
| 2018-12-31 | zł5.74 | zł4.95 | x |
| 2019-12-31 | zł6.65 | zł4.95 | x |
| 2020-12-31 | zł7.98 | zł4.95 | x |
| 2021-12-31 | zł8.52 | zł4.95 | x |
| 2022-12-31 | zł8.22 | zł4.95 | x |
| 2023-12-31 | zł8.04 | zł4.95 | x |
| 2024-12-31 | zł7.83 | zł4.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Boryszew SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.16%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 2.30x
- Recent ROE (6.98%) is above the historical average (6.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 25.22% | 6.66% | 0.68x | 5.54x | zł75.32 Million |
| 2006 | 9.10% | 0.92% | 1.79x | 5.55x | zł-4.89 Million |
| 2007 | 4.77% | 0.58% | 1.68x | 4.88x | zł-30.69 Million |
| 2008 | -47.81% | -5.70% | 1.39x | 6.02x | zł-223.67 Million |
| 2009 | 9.51% | 1.74% | 1.12x | 4.89x | zł-2.05 Million |
| 2010 | 20.33% | 4.03% | 1.34x | 3.77x | zł64.22 Million |
| 2011 | 20.38% | 3.26% | 1.59x | 3.92x | zł71.93 Million |
| 2012 | 6.06% | 0.80% | 1.78x | 4.24x | zł-25.48 Million |
| 2013 | 1.61% | 0.21% | 1.66x | 4.65x | zł-52.67 Million |
| 2014 | 12.91% | 2.17% | 1.51x | 3.93x | zł24.77 Million |
| 2015 | 4.67% | 0.71% | 1.64x | 4.03x | zł-45.71 Million |
| 2016 | 14.21% | 2.43% | 1.48x | 3.95x | zł40.18 Million |
| 2017 | 15.29% | 2.75% | 1.53x | 3.63x | zł59.86 Million |
| 2018 | 5.87% | 1.17% | 1.44x | 3.48x | zł-50.27 Million |
| 2019 | -7.19% | -1.55% | 1.31x | 3.56x | zł-231.43 Million |
| 2020 | 17.31% | 5.02% | 1.36x | 2.54x | zł117.85 Million |
| 2021 | 4.23% | 1.16% | 1.47x | 2.48x | zł-99.23 Million |
| 2022 | 6.42% | 1.57% | 1.70x | 2.40x | zł-59.34 Million |
| 2023 | 7.52% | 2.15% | 1.51x | 2.31x | zł-40.32 Million |
| 2024 | 6.98% | 2.16% | 1.41x | 2.30x | zł-47.75 Million |
Industry Comparison
This section compares Boryszew SA's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $105,778,150
- Average return on equity (ROE) among peers: -135.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Boryszew SA (BRS) | zł1.47 Billion | 25.22% | 1.36x | $55.03 Million |
| CFI Holding SA (CFI) | $6.29 Million | -271.56% | 18.35x | $3.47 Million |
| LUBAWA SA (LBW) | $205.27 Million | 1.35% | 0.57x | $166.08 Million |