FormPipe Software AB Net Assets
FormPipe Software AB net assets. Based on the latest financial reports, FormPipe Software AB (FPIP) has net assets worth Skr869.67 Million SEK (≈ $93.59 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.06 Billion ≈ $113.62 Million USD) and total liabilities (Skr186.09 Million ≈ $20.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore FormPipe Software AB annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr869.67 Million |
| % of Total Assets | 82.37% |
| Annual Growth Rate | 20.79% |
| 5-Year Change | 102.52% |
| 10-Year Change | 149.35% |
| Growth Volatility | 33.66 |
Net Assets of FormPipe Software AB (2005–2025)
Net assets of FormPipe Software AB from 2005 to 2025. This chart illustrates how FormPipe Software AB's net assets have evolved over time, based on quarterly financial data. See FormPipe Software AB net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for FormPipe Software AB (2005–2025)
The table below shows the annual net assets of FormPipe Software AB from 2005 to 2025. For live market cap and overall valuation, see market cap of FormPipe Software AB.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr870.12 Million ≈ $93.64 Million |
+78.97% |
| 2024-12-31 | Skr486.17 Million ≈ $52.32 Million |
+1.40% |
| 2023-12-31 | Skr479.44 Million ≈ $51.60 Million |
+8.47% |
| 2022-12-31 | Skr442.02 Million ≈ $47.57 Million |
+2.88% |
| 2021-12-31 | Skr429.64 Million ≈ $46.24 Million |
+7.72% |
| 2020-12-31 | Skr398.86 Million ≈ $42.92 Million |
-0.32% |
| 2019-12-31 | Skr400.13 Million ≈ $43.06 Million |
+2.33% |
| 2018-12-31 | Skr391.02 Million ≈ $42.08 Million |
+7.09% |
| 2017-12-31 | Skr365.13 Million ≈ $39.29 Million |
+4.64% |
| 2016-12-31 | Skr348.95 Million ≈ $37.55 Million |
+9.57% |
| 2015-12-31 | Skr318.49 Million ≈ $34.27 Million |
+2.65% |
| 2014-12-31 | Skr310.28 Million ≈ $33.39 Million |
+16.28% |
| 2013-12-31 | Skr266.85 Million ≈ $28.72 Million |
+10.38% |
| 2012-12-31 | Skr241.76 Million ≈ $26.02 Million |
+85.42% |
| 2011-12-31 | Skr130.39 Million ≈ $14.03 Million |
+10.09% |
| 2010-12-31 | Skr118.44 Million ≈ $12.75 Million |
-2.65% |
| 2009-12-31 | Skr121.67 Million ≈ $13.09 Million |
+13.69% |
| 2008-12-31 | Skr107.02 Million ≈ $11.52 Million |
+109.04% |
| 2007-12-31 | Skr51.20 Million ≈ $5.51 Million |
+80.59% |
| 2006-12-31 | Skr28.35 Million ≈ $3.05 Million |
+42.37% |
| 2005-12-31 | Skr19.91 Million ≈ $2.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to FormPipe Software AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 65396300000.0% over the analyzed period, indicating profitable operations and earnings retention.
FormPipe Software AB Net Assets Breakdown (December 2025)
FormPipe Software AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr653.96 Million | 75.16% |
| Common Stock | Skr5.43 Million | 0.62% |
| Other Comprehensive Income | Skr-19.60 Million | -2.25% |
| Other Components | Skr230.32 Million | 26.47% |
| Total Equity | Skr870.12 Million | 100.00% |
FormPipe Software AB Competitors by Market Cap
The table below lists competitors of FormPipe Software AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Agilyx AS
OL:AGLX
|
$173.45 Million |
|
Hong Leong Capital Bhd
KLSE:5274
|
$173.45 Million |
|
LX Hausys Ltd
KO:108670
|
$173.46 Million |
|
Ready Capital Corp
NYSE:RC
|
$173.48 Million |
|
Iris Acquisition Corp II
NYSE:IRAB
|
$173.40 Million |
|
Mediwound Ltd
NASDAQ:MDWD
|
$173.28 Million |
|
Studsvik AB
ST:SVIK
|
$173.18 Million |
|
Jochu Technology Co Ltd
TW:3543
|
$173.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FormPipe Software AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 486,170,000 to 870,117,000, a change of 383,947,000 (79.0%).
- Net income of 495,069,000 contributed positively to equity growth.
- Dividend payments of 27,130,000 reduced retained earnings.
- Other comprehensive income decreased equity by 84,899,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr495.07 Million | +56.9% |
| Dividends Paid | Skr27.13 Million | -3.12% |
| Other Comprehensive Income | Skr-84.90 Million | -9.76% |
| Other Changes | Skr907.00K | +0.1% |
| Total Change | Skr- | 78.97% |
Book Value vs Market Value Analysis
This analysis compares FormPipe Software AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.86x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.92x to 1.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Skr5.05 | Skr29.90 | x |
| 2010-12-31 | Skr4.80 | Skr29.90 | x |
| 2011-12-31 | Skr5.23 | Skr29.90 | x |
| 2012-12-31 | Skr6.27 | Skr29.90 | x |
| 2013-12-31 | Skr5.40 | Skr29.90 | x |
| 2014-12-31 | Skr6.19 | Skr29.90 | x |
| 2015-12-31 | Skr6.23 | Skr29.90 | x |
| 2016-12-31 | Skr6.76 | Skr29.90 | x |
| 2017-12-31 | Skr6.96 | Skr29.90 | x |
| 2018-12-31 | Skr7.39 | Skr29.90 | x |
| 2019-12-31 | Skr7.50 | Skr29.90 | x |
| 2020-12-31 | Skr7.45 | Skr29.90 | x |
| 2021-12-31 | Skr7.97 | Skr29.90 | x |
| 2022-12-31 | Skr8.16 | Skr29.90 | x |
| 2023-12-31 | Skr8.84 | Skr29.90 | x |
| 2024-12-31 | Skr8.96 | Skr29.90 | x |
| 2025-12-31 | Skr16.04 | Skr29.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FormPipe Software AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 56.90%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 204.24%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.22x
- Recent ROE (56.90%) is above the historical average (11.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 14.93% | 9.71% | 0.68x | 2.25x | Skr1.40 Million |
| 2007 | 17.61% | 13.33% | 0.49x | 2.70x | Skr3.89 Million |
| 2008 | 17.68% | 17.86% | 0.51x | 1.93x | Skr8.21 Million |
| 2009 | 14.82% | 14.13% | 0.67x | 1.57x | Skr5.86 Million |
| 2010 | 7.25% | 7.66% | 0.60x | 1.57x | Skr-3.26 Million |
| 2011 | 11.28% | 13.07% | 0.56x | 1.54x | Skr1.66 Million |
| 2012 | 5.67% | 6.77% | 0.35x | 2.39x | Skr-10.38 Million |
| 2013 | 5.57% | 5.00% | 0.50x | 2.24x | Skr-11.70 Million |
| 2014 | 5.55% | 4.96% | 0.52x | 2.15x | Skr-13.64 Million |
| 2015 | 5.55% | 5.01% | 0.57x | 1.96x | Skr-14.02 Million |
| 2016 | 6.32% | 5.78% | 0.58x | 1.88x | Skr-12.75 Million |
| 2017 | 6.84% | 6.36% | 0.58x | 1.86x | Skr-11.47 Million |
| 2018 | 10.20% | 9.82% | 0.58x | 1.80x | Skr787.70K |
| 2019 | 8.76% | 8.90% | 0.58x | 1.69x | Skr-4.98 Million |
| 2020 | 10.38% | 10.27% | 0.56x | 1.81x | Skr1.50 Million |
| 2021 | 11.74% | 10.66% | 0.67x | 1.64x | Skr7.47 Million |
| 2022 | 1.98% | 1.81% | 0.62x | 1.77x | Skr-35.44 Million |
| 2023 | 7.70% | 7.03% | 0.63x | 1.74x | Skr-11.03 Million |
| 2024 | 3.52% | 3.23% | 0.62x | 1.76x | Skr-31.52 Million |
| 2025 | 56.90% | 204.24% | 0.23x | 1.22x | Skr408.06 Million |
Industry Comparison
This section compares FormPipe Software AB's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FormPipe Software AB (FPIP) | Skr869.67 Million | 14.93% | 0.21x | $173.44 Million |
| Adventure Box Technology AB (ADVBOX) | $15.17 Million | -94.46% | 0.34x | $187.75K |
| Anoto Group AB (ANOT) | $80.12 Million | -69.62% | 0.81x | $17.20 Million |
| Maha Energy AB (publ) (MAHA-A) | $21.79 Million | -17.92% | 0.05x | $385.54 Million |
| Norva24 Group AB (NORVA) | $340.84 Million | -9.36% | 2.76x | $704.30 Million |
About FormPipe Software AB
Lasernet Group AB provides software and consulting services for capturing, managing, and distributing information in Sweden, Denmark, the rest of Nordic countries, the United Kingdom, Germany, the rest of Europe, North America, and internationally. The company offers products that are used to create, store, distribute, automate, relocate, archive, and manage information, data, and metadata. Its p… Read more