Dino Polska SA (DNP) - Net Assets
Based on the latest financial reports, Dino Polska SA (DNP) has net assets worth zł8.31 Billion PLN (≈ $2.29 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł13.58 Billion ≈ $3.74 Billion USD) and total liabilities (zł5.27 Billion ≈ $1.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dino Polska SA liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł8.31 Billion |
| % of Total Assets | 61.17% |
| Annual Growth Rate | 33.0% |
| 5-Year Change | 213.36% |
| 10-Year Change | 1234.45% |
| Growth Volatility | 3.74 |
Dino Polska SA - Net Assets Trend (2014–2024)
This chart illustrates how Dino Polska SA's net assets have evolved over time, based on quarterly financial data. Also explore Dino Polska SA total assets for the complete picture of this company's asset base.
Annual Net Assets for Dino Polska SA (2014–2024)
The table below shows the annual net assets of Dino Polska SA from 2014 to 2024. For live valuation and market cap data, see market cap of Dino Polska SA.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł7.10 Billion ≈ $1.95 Billion |
+26.71% |
| 2023-12-31 | zł5.61 Billion ≈ $1.54 Billion |
+33.34% |
| 2022-12-31 | zł4.20 Billion ≈ $1.16 Billion |
+36.92% |
| 2021-12-31 | zł3.07 Billion ≈ $844.96 Million |
+35.46% |
| 2020-12-31 | zł2.27 Billion ≈ $623.79 Million |
+39.71% |
| 2019-12-31 | zł1.62 Billion ≈ $446.49 Million |
+33.87% |
| 2018-12-31 | zł1.21 Billion ≈ $333.52 Million |
+33.98% |
| 2017-12-31 | zł904.49 Million ≈ $248.93 Million |
+32.34% |
| 2016-12-31 | zł683.48 Million ≈ $188.10 Million |
+28.42% |
| 2015-12-31 | zł532.24 Million ≈ $146.48 Million |
+29.79% |
| 2014-12-31 | zł410.07 Million ≈ $112.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dino Polska SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1125.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł1.03 Billion | 14.56% |
| Common Stock | zł9.80 Million | 0.14% |
| Other Comprehensive Income | zł6.04 Billion | 85.30% |
| Total Equity | zł7.09 Billion | 100.00% |
Dino Polska SA Competitors by Market Cap
The table below lists competitors of Dino Polska SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hubei Dinglong Chemical
SHE:300054
|
$8.65 Billion |
|
Wolong Electric Group Co Ltd
SHG:600580
|
$8.65 Billion |
|
HAIDILAO INT.HLDG LTD
F:8HI
|
$8.66 Billion |
|
Celsius Holdings Inc
NASDAQ:CELH
|
$8.67 Billion |
|
Founder Securities Co Ltd
SHG:601901
|
$8.65 Billion |
|
Oil India Limited
NSE:OIL
|
$8.63 Billion |
|
Hindustan Petroleum Corporation Limited
NSE:HINDPETRO
|
$8.62 Billion |
|
Brixmor Property
NYSE:BRX
|
$8.61 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dino Polska SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,605,311,000 to 7,085,151,000, a change of 1,479,840,000 (26.4%).
- Net income of 1,504,980,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,383,828,000.
- Other factors decreased equity by 1,408,968,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł1.50 Billion | +21.24% |
| Other Comprehensive Income | zł1.38 Billion | +19.53% |
| Other Changes | zł-1.41 Billion | -19.89% |
| Total Change | zł- | 26.40% |
Book Value vs Market Value Analysis
This analysis compares Dino Polska SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 76.65x to 4.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | zł0.42 | zł32.06 | x |
| 2015-12-31 | zł0.54 | zł32.06 | x |
| 2016-12-31 | zł0.70 | zł32.06 | x |
| 2017-12-31 | zł0.92 | zł32.06 | x |
| 2018-12-31 | zł1.24 | zł32.06 | x |
| 2019-12-31 | zł1.65 | zł32.06 | x |
| 2020-12-31 | zł2.31 | zł32.06 | x |
| 2021-12-31 | zł3.13 | zł32.06 | x |
| 2022-12-31 | zł4.29 | zł32.06 | x |
| 2023-12-31 | zł5.72 | zł32.06 | x |
| 2024-12-31 | zł7.23 | zł32.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dino Polska SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.14%
- • Asset Turnover: 2.24x
- • Equity Multiplier: 1.84x
- Recent ROE (21.24%) is below the historical average (23.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 16.13% | 3.14% | 1.81x | 2.85x | zł25.13 Million |
| 2015 | 22.95% | 4.72% | 1.80x | 2.70x | zł68.95 Million |
| 2016 | 22.12% | 4.49% | 1.81x | 2.72x | zł82.86 Million |
| 2017 | 23.62% | 4.73% | 1.84x | 2.71x | zł123.15 Million |
| 2018 | 25.38% | 5.27% | 1.78x | 2.71x | zł186.37 Million |
| 2019 | 25.33% | 5.37% | 1.76x | 2.68x | zł248.67 Million |
| 2020 | 28.41% | 6.36% | 1.82x | 2.46x | zł417.26 Million |
| 2021 | 26.23% | 6.03% | 1.86x | 2.33x | zł498.28 Million |
| 2022 | 26.93% | 5.72% | 2.20x | 2.14x | zł711.71 Million |
| 2023 | 25.07% | 5.48% | 2.47x | 1.85x | zł844.80 Million |
| 2024 | 21.24% | 5.14% | 2.24x | 1.84x | zł796.46 Million |
Industry Comparison
This section compares Dino Polska SA's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $1,087,745,088
- Average return on equity (ROE) among peers: 16.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dino Polska SA (DNP) | zł8.31 Billion | 16.13% | 0.63x | $8.65 Billion |
| Eurocash S.A. (EUR) | $786.60 Million | -12.63% | 9.79x | $202.22 Million |
| Zabka Group S.A. (ZAB) | $1.39 Billion | 44.95% | 11.65x | $6.37 Billion |
About Dino Polska SA
Dino Polska S.A., together with its subsidiaries, operates a network of medium-sized grocery supermarkets under the Dino brand in Poland. Its stores offer fresh food products, such as meat, poultry, cold cuts, fruits and vegetables, dairy products, and bread; other groceries, including children's food, breakfast products, ready to eat meals, beverages, candies, snacks, frozen goods, processed goo… Read more