1&1 AG (1U1) - Net Assets
Based on the latest financial reports, 1&1 AG (1U1) has net assets worth €6.20 Billion EUR (≈ $7.25 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.55 Billion ≈ $9.99 Billion USD) and total liabilities (€2.35 Billion ≈ $2.74 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 1&1 AG liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.20 Billion |
| % of Total Assets | 72.54% |
| Annual Growth Rate | 28.28% |
| 5-Year Change | 25.55% |
| 10-Year Change | 1626.22% |
| Growth Volatility | 265.07 |
1&1 AG - Net Assets Trend (2002–2024)
This chart illustrates how 1&1 AG's net assets have evolved over time, based on quarterly financial data. Also explore 1U1 asset base for the complete picture of this company's asset base.
Annual Net Assets for 1&1 AG (2002–2024)
The table below shows the annual net assets of 1&1 AG from 2002 to 2024. For live valuation and market cap data, see market cap of 1&1 AG.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €6.09 Billion ≈ $7.12 Billion |
+3.51% |
| 2023-12-31 | €5.89 Billion ≈ $6.88 Billion |
+5.51% |
| 2022-12-31 | €5.58 Billion ≈ $6.52 Billion |
+6.91% |
| 2021-12-31 | €5.22 Billion ≈ $6.10 Billion |
+7.53% |
| 2020-12-31 | €4.85 Billion ≈ $5.67 Billion |
+4.59% |
| 2019-12-31 | €4.64 Billion ≈ $5.43 Billion |
+8.43% |
| 2018-12-31 | €4.28 Billion ≈ $5.00 Billion |
+12.48% |
| 2017-12-31 | €3.81 Billion ≈ $4.45 Billion |
+1242.65% |
| 2016-12-31 | €283.40 Million ≈ $331.32 Million |
-19.72% |
| 2015-12-31 | €353.02 Million ≈ $412.72 Million |
+6.61% |
| 2014-12-31 | €331.14 Million ≈ $387.14 Million |
+52.15% |
| 2013-12-31 | €217.64 Million ≈ $254.45 Million |
+80.69% |
| 2012-12-31 | €120.45 Million ≈ $140.82 Million |
-27.01% |
| 2011-12-31 | €165.03 Million ≈ $192.93 Million |
+17.56% |
| 2010-12-31 | €140.38 Million ≈ $164.12 Million |
-5.48% |
| 2009-12-31 | €148.52 Million ≈ $173.63 Million |
+367.90% |
| 2008-12-31 | €31.74 Million ≈ $37.11 Million |
-86.42% |
| 2007-12-31 | €233.67 Million ≈ $273.18 Million |
+108.00% |
| 2006-12-31 | €112.34 Million ≈ $131.34 Million |
+58.84% |
| 2005-12-31 | €70.72 Million ≈ $82.68 Million |
+21.96% |
| 2004-12-31 | €57.99 Million ≈ $67.80 Million |
+13.45% |
| 2003-12-31 | €51.11 Million ≈ $59.76 Million |
+101.02% |
| 2002-12-31 | €25.43 Million ≈ $29.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to 1&1 AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 347516300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.46 Billion | 56.76% |
| Common Stock | €194.44 Million | 3.19% |
| Other Comprehensive Income | €-821.00K | -0.01% |
| Other Components | €2.44 Billion | 40.07% |
| Total Equity | €6.09 Billion | 100.00% |
1&1 AG Competitors by Market Cap
The table below lists competitors of 1&1 AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Heilongjiang Agriculture Co Ltd
SHG:600598
|
$4.36 Billion |
|
Adata Technology Co Ltd
TWO:3260
|
$4.36 Billion |
|
ServisFirst Bancshares Inc
NYSE:SFBS
|
$4.36 Billion |
|
Henan Pinggao Electric Co Ltd
SHG:600312
|
$4.36 Billion |
|
Hangzhou Binjiang Real Estate Group Co Ltd
SHE:002244
|
$4.35 Billion |
|
Shanghai Sinyang Semiconductor
SHE:300236
|
$4.35 Billion |
|
Endeavour Group Ltd
AU:EDV
|
$4.35 Billion |
|
SentinelOne Inc
NYSE:S
|
$4.35 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 1&1 AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,887,074,000 to 6,093,970,000, a change of 206,896,000 (3.5%).
- Net income of 212,764,000 contributed positively to equity growth.
- Dividend payments of 8,815,000 reduced retained earnings.
- Other comprehensive income increased equity by 41,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €212.76 Million | +3.49% |
| Dividends Paid | €8.81 Million | -0.14% |
| Other Comprehensive Income | €41.00K | +0.0% |
| Other Changes | €2.91 Million | +0.05% |
| Total Change | €- | 3.51% |
Book Value vs Market Value Analysis
This analysis compares 1&1 AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 21.22x to 0.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €1.06 | €22.55 | x |
| 2003-12-31 | €1.98 | €22.55 | x |
| 2004-12-31 | €1.68 | €22.55 | x |
| 2005-12-31 | €2.18 | €22.55 | x |
| 2006-12-31 | €3.50 | €22.55 | x |
| 2007-12-31 | €6.30 | €22.55 | x |
| 2008-12-31 | €0.62 | €22.55 | x |
| 2009-12-31 | €2.90 | €22.55 | x |
| 2010-12-31 | €2.64 | €22.55 | x |
| 2011-12-31 | €3.11 | €22.55 | x |
| 2012-12-31 | €2.35 | €22.55 | x |
| 2013-12-31 | €4.51 | €22.55 | x |
| 2014-12-31 | €6.27 | €22.55 | x |
| 2015-12-31 | €6.03 | €22.55 | x |
| 2016-12-31 | €5.07 | €22.55 | x |
| 2017-12-31 | €28.01 | €22.55 | x |
| 2018-12-31 | €24.22 | €22.55 | x |
| 2019-12-31 | €26.33 | €22.55 | x |
| 2020-12-31 | €27.29 | €22.55 | x |
| 2021-12-31 | €29.56 | €22.55 | x |
| 2022-12-31 | €31.65 | €22.55 | x |
| 2023-12-31 | €33.36 | €22.55 | x |
| 2024-12-31 | €34.47 | €22.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 1&1 AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.24%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.33x
- Recent ROE (3.49%) is above the historical average (-10.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 6.32% | 1.11% | 3.18x | 1.79x | €-934.70K |
| 2003 | 5.09% | 1.68% | 1.28x | 2.37x | €-2.51 Million |
| 2004 | 18.24% | 3.02% | 3.68x | 1.64x | €4.78 Million |
| 2005 | 20.42% | 4.47% | 2.92x | 1.57x | €7.37 Million |
| 2008 | -579.93% | -52.58% | 1.92x | 5.74x | €-187.25 Million |
| 2009 | 68.34% | 29.37% | 1.13x | 2.06x | €86.39 Million |
| 2010 | 22.10% | 8.54% | 1.32x | 1.96x | €16.96 Million |
| 2011 | 24.87% | 11.76% | 0.89x | 2.39x | €24.54 Million |
| 2012 | 19.47% | 7.25% | 0.62x | 4.34x | €11.41 Million |
| 2013 | 71.57% | 53.63% | 0.82x | 1.62x | €134.01 Million |
| 2014 | 15.12% | 17.29% | 0.61x | 1.44x | €16.96 Million |
| 2015 | 13.06% | 7.32% | 0.91x | 1.95x | €10.81 Million |
| 2016 | 9.33% | 3.72% | 1.19x | 2.10x | €-1.91 Million |
| 2017 | 12.21% | 16.52% | 0.59x | 1.24x | €84.17 Million |
| 2018 | 9.49% | 11.09% | 0.70x | 1.23x | €-21.98 Million |
| 2019 | 8.05% | 10.17% | 0.57x | 1.39x | €-90.46 Million |
| 2020 | 4.52% | 5.80% | 0.57x | 1.38x | €-265.78 Million |
| 2021 | 7.09% | 9.46% | 0.55x | 1.35x | €-151.90 Million |
| 2022 | 6.58% | 9.27% | 0.55x | 1.30x | €-190.66 Million |
| 2023 | 5.35% | 7.69% | 0.53x | 1.31x | €-273.76 Million |
| 2024 | 3.49% | 5.24% | 0.50x | 1.33x | €-396.63 Million |
Industry Comparison
This section compares 1&1 AG's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $46,548,921,375
- Average return on equity (ROE) among peers: 16.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 1&1 AG (1U1) | €6.20 Billion | 6.32% | 0.38x | $4.35 Billion |
| LIBERTY LAT.AMER.A DL-01 (1LL) | $1.63 Billion | -42.40% | 6.87x | $300.16 Million |
| CHINA TOWER UNSP.ADR/100 (2Y10) | $193.59 Billion | 4.54% | 0.58x | $5.02 Billion |
| TELSTRA GROUP LTD SP.ADR (5KB) | $16.84 Billion | 10.03% | 1.47x | $37.53 Billion |
| VODACOM GROUP LTD. SP.ADR (5VD0) | $103.65 Billion | 16.01% | 1.41x | $15.26 Billion |
| EuroTeleSites AG (7YF) | $234.07 Million | 0.00% | 7.39x | $735.93 Million |
| AIRTEL AFRICA UNSP.ADR/10 (9AA0) | $2.77 Billion | 7.93% | 3.33x | $16.88 Billion |
| TRANSTEMA GROUP AB O.N. (9G8) | $558.70 Million | 23.64% | 2.07x | $12.20 Million |
| Advanced Info Service Public Company Limited (AISF) | $81.82 Billion | 32.90% | 3.35x | $97.12K |
| Verizon Communications Inc. (BAC) | $17.84 Billion | 100.21% | 12.69x | $174.74 Billion |
About 1&1 AG
1&1 AG, together with its subsidiaries, operates as a telecommunications provider in Germany. It operates through two segments, Access and 1&1 Mobile Network. The company offers mobile internet, broadband products, and related applications, such as home networks, online storage, telephony, and smart home or international protocol television. It is also involved in the operation of a mobile networ… Read more