elumeo SE (ELB) - Net Assets
Based on the latest financial reports, elumeo SE (ELB) has net assets worth €2.70 Million EUR (≈ $3.16 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€17.73 Million ≈ $20.73 Million USD) and total liabilities (€15.03 Million ≈ $17.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check elumeo SE tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.70 Million |
| % of Total Assets | 15.25% |
| Annual Growth Rate | -8.39% |
| 5-Year Change | -5.66% |
| 10-Year Change | -91.97% |
| Growth Volatility | 79.81 |
elumeo SE - Net Assets Trend (2012–2024)
This chart illustrates how elumeo SE's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of elumeo SE to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for elumeo SE (2012–2024)
The table below shows the annual net assets of elumeo SE from 2012 to 2024. For live valuation and market cap data, see elumeo SE (ELB) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.10 Million ≈ $4.79 Million |
-49.19% |
| 2023-12-31 | €8.07 Million ≈ $9.43 Million |
-27.86% |
| 2022-12-31 | €11.19 Million ≈ $13.08 Million |
-18.44% |
| 2021-12-31 | €13.71 Million ≈ $16.03 Million |
+215.55% |
| 2020-12-31 | €4.35 Million ≈ $5.08 Million |
+5.51% |
| 2019-12-31 | €4.12 Million ≈ $4.82 Million |
-38.31% |
| 2018-12-31 | €6.68 Million ≈ $7.81 Million |
-79.10% |
| 2017-12-31 | €31.95 Million ≈ $37.36 Million |
-18.02% |
| 2016-12-31 | €38.98 Million ≈ $45.57 Million |
-23.66% |
| 2015-12-31 | €51.06 Million ≈ $59.69 Million |
+108.17% |
| 2014-12-31 | €24.53 Million ≈ $28.67 Million |
+92.77% |
| 2013-12-31 | €12.72 Million ≈ $14.87 Million |
+8.48% |
| 2012-12-31 | €11.73 Million ≈ $13.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to elumeo SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3734000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €5.93 Million | 144.56% |
| Other Comprehensive Income | €-141.00K | -3.44% |
| Other Components | €35.65 Million | 869.61% |
| Total Equity | €4.10 Million | 100.00% |
elumeo SE Competitors by Market Cap
The table below lists competitors of elumeo SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Companhia de Fiacao e Tecidos Cedro Cachoeira
SA:CEDO3
|
$10.08 Million |
|
Cahayaputra Asa Keramik Tbk PT
JK:CAKK
|
$10.08 Million |
|
RareX Limited
F:CK1
|
$10.09 Million |
|
Globe Kita Terang Tbk PT
JK:GLOB
|
$10.09 Million |
|
Bytes Technology Ltd
LSE:BYIT
|
$10.08 Million |
|
Filtronic
LSE:FTC
|
$10.08 Million |
|
Noida Toll Bridge Company Limited
NSE:NOIDATOLL
|
$10.07 Million |
|
Multi Prima Sejahtera Tbk
JK:LPIN
|
$10.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in elumeo SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,069,000 to 4,100,000, a change of -3,969,000 (-49.2%).
- Net loss of 4,422,000 reduced equity.
- Share repurchases of 500,000 reduced equity.
- New share issuances of 500,000 increased equity.
- Other comprehensive income decreased equity by 109,000.
- Other factors increased equity by 562,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.42 Million | -107.85% |
| Share Repurchases | €500.00K | -12.2% |
| Share Issuances | €500.00K | +12.2% |
| Other Comprehensive Income | €-109.00K | -2.66% |
| Other Changes | €562.00K | +13.71% |
| Total Change | €- | -49.19% |
Book Value vs Market Value Analysis
This analysis compares elumeo SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.58x to 2.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €2.93 | €1.71 | x |
| 2013-12-31 | €3.14 | €1.71 | x |
| 2014-12-31 | €6.13 | €1.71 | x |
| 2015-12-31 | €10.74 | €1.71 | x |
| 2016-12-31 | €7.09 | €1.71 | x |
| 2017-12-31 | €5.81 | €1.71 | x |
| 2018-12-31 | €1.21 | €1.71 | x |
| 2019-12-31 | €0.75 | €1.71 | x |
| 2020-12-31 | €0.79 | €1.71 | x |
| 2021-12-31 | €2.48 | €1.71 | x |
| 2022-12-31 | €2.03 | €1.71 | x |
| 2023-12-31 | €1.43 | €1.71 | x |
| 2024-12-31 | €0.72 | €1.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently elumeo SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -107.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.19%
- • Asset Turnover: 2.34x
- • Equity Multiplier: 4.52x
- Recent ROE (-107.85%) is below the historical average (-37.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 2.47% | 0.56% | 2.40x | 1.85x | €-881.90K |
| 2013 | 11.38% | 2.69% | 2.32x | 1.83x | €173.30K |
| 2014 | 11.22% | 3.89% | 2.03x | 1.42x | €298.40K |
| 2015 | -17.47% | -12.29% | 0.95x | 1.49x | €-14.03 Million |
| 2016 | -39.83% | -21.72% | 1.15x | 1.59x | €-19.42 Million |
| 2017 | -6.68% | -3.16% | 1.23x | 1.71x | €-5.33 Million |
| 2018 | -306.90% | -40.09% | 1.77x | 4.32x | €-21.16 Million |
| 2019 | -62.76% | -5.86% | 2.04x | 5.24x | €-3.00 Million |
| 2020 | 3.54% | 0.36% | 2.00x | 4.87x | €-280.60K |
| 2021 | 67.73% | 18.33% | 1.82x | 2.03x | €7.92 Million |
| 2022 | -29.45% | -7.19% | 1.97x | 2.08x | €-4.41 Million |
| 2023 | -13.67% | -2.43% | 2.05x | 2.75x | €-1.91 Million |
| 2024 | -107.85% | -10.19% | 2.34x | 4.52x | €-4.83 Million |
Industry Comparison
This section compares elumeo SE's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $11,565,034,392
- Average return on equity (ROE) among peers: 14.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| elumeo SE (ELB) | €2.70 Million | 2.47% | 5.56x | $10.08 Million |
| BIRKS GROUP INC. A (2BG) | $-18.01 Million | 0.00% | 0.00x | $7.98 Million |
| MENNICA SKARB.AB ZY -10 (98S) | $46.45 Million | -18.78% | 1.89x | $12.69 Million |
| BURBERRY GROUP ADR/ (BB2A) | $1.15 Billion | 23.40% | 1.92x | $4.51 Billion |
| Bijou Brigitte modische Accessoires Aktiengesellschaft (BIJ) | $232.69 Million | 35.47% | 0.21x | $331.20 Million |
| CHRISTIAN DIOR ADR1/4/EO2 (DIO0) | $66.85 Billion | 7.79% | 1.19x | $91.96 Billion |
| HERMES INTL UNSP.ADR 1/10 (HMIA) | $15.21 Billion | 28.35% | 0.34x | $199.78 Billion |
| KERING.UNSP.ADR 1/10 EO 4 (PPXB) | $14.78 Billion | 24.45% | 1.30x | $33.83 Billion |
| Prada S.p.A. (PRP) | $2.70 Billion | 23.24% | 0.44x | $10.08 Billion |
| PRADA S.P.A.UNS.ADR/2 EO1 (PRP0) | $3.13 Billion | 9.41% | 1.22x | $11.97 Billion |
About elumeo SE
elumeo SE, through its subsidiaries, engages in the design, procurement, and distribution of gemstone jewelry. It offers various jewelry, jewelry goods, precious stones, and related products under the Juwelo, AMAYANI, and Jooli Gemstones brands. The company sells its products through electronic distribution channels, such as television, Internet, smart TV, and smartphone app, as well as home shop… Read more