SFC Energy AG (F3C) - Net Assets
Based on the latest financial reports, SFC Energy AG (F3C) has net assets worth €138.55 Million EUR (≈ $161.98 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€197.16 Million ≈ $230.50 Million USD) and total liabilities (€58.61 Million ≈ $68.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check F3C asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €138.55 Million |
| % of Total Assets | 70.27% |
| Annual Growth Rate | 18.4% |
| 5-Year Change | 176.99% |
| 10-Year Change | 938.7% |
| Growth Volatility | 186.45 |
SFC Energy AG - Net Assets Trend (2006–2025)
This chart illustrates how SFC Energy AG's net assets have evolved over time, based on quarterly financial data. Also explore F3C asset base for the complete picture of this company's asset base.
Annual Net Assets for SFC Energy AG (2006–2025)
The table below shows the annual net assets of SFC Energy AG from 2006 to 2025. For live valuation and market cap data, see SFC Energy AG market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €138.55 Million ≈ $161.98 Million |
-0.48% |
| 2024-12-31 | €139.22 Million ≈ $162.76 Million |
+8.65% |
| 2023-12-31 | €128.13 Million ≈ $149.80 Million |
+23.88% |
| 2022-12-31 | €103.44 Million ≈ $120.93 Million |
+106.80% |
| 2021-12-31 | €50.02 Million ≈ $58.48 Million |
-8.79% |
| 2020-12-31 | €54.84 Million ≈ $64.11 Million |
+36.21% |
| 2019-12-31 | €40.26 Million ≈ $47.07 Million |
+121.16% |
| 2018-12-31 | €18.20 Million ≈ $21.28 Million |
+31.01% |
| 2017-12-31 | €13.89 Million ≈ $16.24 Million |
+4.17% |
| 2016-12-31 | €13.34 Million ≈ $15.59 Million |
-19.44% |
| 2015-12-31 | €16.56 Million ≈ $19.36 Million |
-39.98% |
| 2014-12-31 | €27.59 Million ≈ $32.25 Million |
-5.07% |
| 2013-12-31 | €29.06 Million ≈ $33.98 Million |
-20.14% |
| 2012-12-31 | €36.39 Million ≈ $42.55 Million |
-1.07% |
| 2011-12-31 | €36.79 Million ≈ $43.01 Million |
-11.82% |
| 2010-12-31 | €41.72 Million ≈ $48.78 Million |
-9.03% |
| 2009-12-31 | €45.86 Million ≈ $53.62 Million |
-7.60% |
| 2008-12-31 | €49.63 Million ≈ $58.03 Million |
-4.39% |
| 2007-12-31 | €51.91 Million ≈ $60.69 Million |
+827.49% |
| 2006-12-31 | €5.60 Million ≈ $6.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SFC Energy AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5090109400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €17.38 Million | 12.51% |
| Other Comprehensive Income | €-2.70 Million | -1.95% |
| Other Components | €179.54 Million | 129.26% |
| Total Equity | €138.90 Million | 100.00% |
SFC Energy AG Competitors by Market Cap
The table below lists competitors of SFC Energy AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aekyung Industrial Co Ltd
KO:018250
|
$254.38 Million |
|
Invalda INVL AB
STU:WTK
|
$254.57 Million |
|
Kangstem Biotech Co. Ltd
KQ:217730
|
$254.64 Million |
|
Cohen & Steers Real Estate Opportunities and Income Fund
NYSE:RLTY
|
$254.68 Million |
|
Crescendo Corporation Bhd
KLSE:6718
|
$254.36 Million |
|
Jinpu Landscape Architecture Co.Ltd.
SHE:301098
|
$254.35 Million |
|
Healius Ltd
AU:HLS
|
$254.32 Million |
|
Vitania Ltd
TA:VTNA
|
$254.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SFC Energy AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 139,281,438 to 138,896,546, a change of -384,892 (-0.3%).
- Net loss of 606,586 reduced equity.
- Other comprehensive income decreased equity by 1,488,246.
- Other factors increased equity by 1,709,940.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-606.59K | -0.44% |
| Other Comprehensive Income | €-1.49 Million | -1.07% |
| Other Changes | €1.71 Million | +1.23% |
| Total Change | €- | -0.28% |
Book Value vs Market Value Analysis
This analysis compares SFC Energy AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 25.70x to 2.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | €0.72 | €18.52 | x |
| 2007-12-31 | €9.35 | €18.52 | x |
| 2008-12-31 | €6.37 | €18.52 | x |
| 2009-12-31 | €5.89 | €18.52 | x |
| 2010-12-31 | €5.36 | €18.52 | x |
| 2011-12-31 | €4.72 | €18.52 | x |
| 2012-12-31 | €4.46 | €18.52 | x |
| 2013-12-31 | €3.48 | €18.52 | x |
| 2014-12-31 | €3.14 | €18.52 | x |
| 2015-12-31 | €1.77 | €18.52 | x |
| 2016-12-31 | €1.41 | €18.52 | x |
| 2017-12-31 | €1.40 | €18.52 | x |
| 2018-12-31 | €1.67 | €18.52 | x |
| 2019-12-31 | €3.44 | €18.52 | x |
| 2020-12-31 | €4.06 | €18.52 | x |
| 2021-12-31 | €3.39 | €18.52 | x |
| 2022-12-31 | €6.43 | €18.52 | x |
| 2023-12-31 | €7.18 | €18.52 | x |
| 2024-12-31 | €7.93 | €18.52 | x |
| 2025-12-31 | €7.99 | €18.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SFC Energy AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.42%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.42x
- Recent ROE (-0.44%) is above the historical average (-11.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -4.75% | -16.18% | 0.27x | 1.10x | €-7.32 Million |
| 2009 | -8.25% | -32.38% | 0.23x | 1.10x | €-8.37 Million |
| 2010 | -9.88% | -30.93% | 0.29x | 1.11x | €-8.30 Million |
| 2011 | -16.90% | -40.31% | 0.32x | 1.33x | €-9.90 Million |
| 2012 | -1.17% | -1.36% | 0.66x | 1.31x | €-4.06 Million |
| 2013 | -30.66% | -27.49% | 0.68x | 1.64x | €-11.82 Million |
| 2014 | -17.49% | -9.00% | 1.13x | 1.71x | €-7.59 Million |
| 2015 | -64.43% | -22.55% | 1.32x | 2.17x | €-12.32 Million |
| 2016 | -37.43% | -11.34% | 1.30x | 2.53x | €-6.33 Million |
| 2017 | -14.91% | -3.82% | 1.57x | 2.49x | €-3.46 Million |
| 2018 | 0.00% | 0.00% | 1.47x | 2.31x | €-1.82 Million |
| 2019 | -4.79% | -3.29% | 0.80x | 1.81x | €-5.95 Million |
| 2020 | -9.45% | -9.74% | 0.62x | 1.57x | €-10.67 Million |
| 2021 | -11.65% | -9.06% | 0.74x | 1.75x | €-10.83 Million |
| 2022 | 1.95% | 2.37% | 0.58x | 1.42x | €-8.32 Million |
| 2023 | 16.45% | 17.85% | 0.67x | 1.38x | €8.27 Million |
| 2024 | 6.75% | 6.49% | 0.75x | 1.39x | €-4.53 Million |
| 2025 | -0.44% | -0.42% | 0.73x | 1.42x | €-14.50 Million |
Industry Comparison
This section compares SFC Energy AG's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $6,792,992,440
- Average return on equity (ROE) among peers: -39.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SFC Energy AG (F3C) | €138.55 Million | -4.75% | 0.42x | $254.36 Million |
| Leoch International Technology Limited (0LT) | $4.59 Billion | 11.67% | 2.07x | $111.14 Million |
| Plejd AB (publ) (3CA) | $727.69 Million | 24.77% | 0.45x | $925.60 Million |
| ENDURANCE MOTIVE EO -02 (7VB) | $1.13 Million | -169.06% | 5.19x | $37.78 Million |
| CBAK ENERGY TECH. NEW (B6JA) | $120.07 Million | 9.82% | 1.52x | $61.13 Million |
| MERSEN UNSP.ADR 1/5 EO 2 (CBE0) | $882.40 Million | 6.69% | 1.04x | $566.93 Million |
| FRIWO AG (CEA) | $3.35 Million | -186.76% | 18.04x | $43.21 Million |
| Delta Electronics (Thailand) Public Company Limited (DLS) | $54.68 Billion | 28.06% | 0.66x | $87.45K |
| Dr. Hönle AG (HNL) | $116.69 Million | 4.87% | 0.68x | $52.66 Million |
| Lightbridge Corporation (N7ON) | $17.21 Million | -83.78% | 0.27x | $359.97 Million |
About SFC Energy AG
SFC Energy AG, together with its subsidiaries, develops, produces, and distributes systems and solutions for stationary and mobile off-grid power supply based on hydrogen and direct methanol fuel cells worldwide. The company operates in two segments, Clean Energy and Clean Power Management. It offers EFOY Hydrogen 2.5 fuel cells for higher power ranges; EFOY Pro fuel cells for on-board power supp… Read more