KSB SE & Co. KGaA (KSB) - Net Assets
Based on the latest financial reports, KSB SE & Co. KGaA (KSB) has net assets worth €1.39 Billion EUR (≈ $1.63 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.94 Billion ≈ $3.44 Billion USD) and total liabilities (€1.55 Billion ≈ $1.81 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KSB SE & Co. KGaA tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.39 Billion |
| % of Total Assets | 47.34% |
| Annual Growth Rate | 6.11% |
| 5-Year Change | 60.07% |
| 10-Year Change | 56.26% |
| Growth Volatility | 12.77 |
KSB SE & Co. KGaA - Net Assets Trend (2002–2025)
This chart illustrates how KSB SE & Co. KGaA's net assets have evolved over time, based on quarterly financial data. See KSB defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for KSB SE & Co. KGaA (2002–2025)
The table below shows the annual net assets of KSB SE & Co. KGaA from 2002 to 2025. For live valuation and market cap data, see how much is KSB SE & Co. KGaA worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.39 Billion ≈ $1.63 Billion |
+4.18% |
| 2024-12-31 | €1.34 Billion ≈ $1.56 Billion |
+9.74% |
| 2023-12-31 | €1.22 Billion ≈ $1.42 Billion |
+8.11% |
| 2022-12-31 | €1.13 Billion ≈ $1.32 Billion |
+29.51% |
| 2021-12-31 | €869.12 Million ≈ $1.02 Billion |
+23.49% |
| 2020-12-31 | €703.80 Million ≈ $822.82 Million |
-18.41% |
| 2019-12-31 | €862.56 Million ≈ $1.01 Billion |
+0.67% |
| 2018-12-31 | €856.79 Million ≈ $1.00 Billion |
-3.23% |
| 2017-12-31 | €885.40 Million ≈ $1.04 Billion |
-0.55% |
| 2016-12-31 | €890.33 Million ≈ $1.04 Billion |
+2.31% |
| 2015-12-31 | €870.22 Million ≈ $1.02 Billion |
+4.95% |
| 2014-12-31 | €829.21 Million ≈ $969.43 Million |
-1.81% |
| 2013-12-31 | €844.49 Million ≈ $987.30 Million |
-8.50% |
| 2012-12-31 | €922.97 Million ≈ $1.08 Billion |
+6.20% |
| 2011-12-31 | €869.12 Million ≈ $1.02 Billion |
+5.28% |
| 2010-12-31 | €825.57 Million ≈ $965.17 Million |
+14.57% |
| 2009-12-31 | €720.56 Million ≈ $842.41 Million |
+18.94% |
| 2008-12-31 | €605.82 Million ≈ $708.27 Million |
+38.99% |
| 2007-12-31 | €435.88 Million ≈ $509.59 Million |
+21.07% |
| 2006-12-31 | €360.02 Million ≈ $420.90 Million |
-7.68% |
| 2005-12-31 | €389.98 Million ≈ $455.93 Million |
+9.93% |
| 2004-12-31 | €354.76 Million ≈ $414.75 Million |
+2.52% |
| 2003-12-31 | €346.04 Million ≈ $404.56 Million |
-2.74% |
| 2002-12-31 | €355.80 Million ≈ $415.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KSB SE & Co. KGaA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8952.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.39 Billion | 119.70% |
| Common Stock | €44.80 Million | 3.86% |
| Other Comprehensive Income | €1.05 Billion | 90.39% |
| Total Equity | €1.16 Billion | 100.00% |
KSB SE & Co. KGaA Competitors by Market Cap
The table below lists competitors of KSB SE & Co. KGaA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Changbao Steeltube Co Ltd
SHE:002478
|
$912.17 Million |
|
Double Bond Chemical Ind Co Ltd
TW:4764
|
$912.27 Million |
|
Inwido AB
ST:INWI
|
$912.73 Million |
|
Akcansa Cimento Sanayi ve Ticaret AS
IS:AKCNS
|
$912.90 Million |
|
Shanghai Hugong Elec(Group)
SHG:603131
|
$912.05 Million |
|
Zhejiang Oceanking Development Co Ltd
SHG:603213
|
$911.91 Million |
|
Dezhan HealthCare Co Ltd
SHE:000813
|
$911.41 Million |
|
LIVZON PHARMAC. GRP H YC1
F:LP6
|
$911.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KSB SE & Co. KGaA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,092,500,000 to 1,160,800,000, a change of 68,300,000 (6.3%).
- Net income of 140,900,000 contributed positively to equity growth.
- Dividend payments of 46,600,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,299,599,999.
- Other factors decreased equity by 1,325,599,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €140.90 Million | +12.14% |
| Dividends Paid | €46.60 Million | -4.01% |
| Other Comprehensive Income | €1.30 Billion | +111.96% |
| Other Changes | €-1.33 Billion | -114.2% |
| Total Change | €- | 6.25% |
Book Value vs Market Value Analysis
This analysis compares KSB SE & Co. KGaA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.31x to 1.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €165.77 | €880.00 | x |
| 2003-12-31 | €167.86 | €880.00 | x |
| 2004-12-31 | €170.08 | €880.00 | x |
| 2005-12-31 | €185.96 | €880.00 | x |
| 2006-12-31 | €205.61 | €880.00 | x |
| 2007-12-31 | €248.93 | €880.00 | x |
| 2008-12-31 | €252.76 | €880.00 | x |
| 2009-12-31 | €358.14 | €880.00 | x |
| 2010-12-31 | €407.76 | €880.00 | x |
| 2011-12-31 | €430.33 | €880.00 | x |
| 2012-12-31 | €455.26 | €880.00 | x |
| 2013-12-31 | €417.05 | €880.00 | x |
| 2014-12-31 | €397.77 | €880.00 | x |
| 2015-12-31 | €411.46 | €880.00 | x |
| 2016-12-31 | €414.36 | €880.00 | x |
| 2017-12-31 | €413.07 | €880.00 | x |
| 2018-12-31 | €393.60 | €880.00 | x |
| 2019-12-31 | €388.55 | €880.00 | x |
| 2020-12-31 | €301.47 | €880.00 | x |
| 2021-12-31 | €385.28 | €880.00 | x |
| 2022-12-31 | €523.08 | €880.00 | x |
| 2023-12-31 | €571.35 | €880.00 | x |
| 2024-12-31 | €623.93 | €880.00 | x |
| 2025-12-31 | €662.81 | €880.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KSB SE & Co. KGaA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.14%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.64%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 2.53x
- Recent ROE (12.14%) is above the historical average (9.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.22% | 0.64% | 2.75x | 2.96x | €-13.88 Million |
| 2003 | 4.17% | 0.51% | 2.57x | 3.15x | €-17.14 Million |
| 2004 | 2.75% | 0.64% | 1.31x | 3.30x | €-21.60 Million |
| 2005 | 4.04% | 0.92% | 1.36x | 3.24x | €-19.39 Million |
| 2006 | 13.74% | 3.08% | 1.42x | 3.14x | €13.47 Million |
| 2007 | 17.62% | 4.27% | 1.43x | 2.89x | €33.22 Million |
| 2008 | 27.82% | 6.11% | 1.42x | 3.21x | €78.86 Million |
| 2009 | 17.16% | 5.69% | 1.15x | 2.62x | €44.90 Million |
| 2010 | 10.85% | 3.99% | 1.04x | 2.61x | €6.04 Million |
| 2011 | 9.55% | 3.44% | 1.06x | 2.62x | €-3.40 Million |
| 2012 | 9.37% | 3.29% | 1.04x | 2.73x | €-5.05 Million |
| 2013 | 8.99% | 2.92% | 1.04x | 2.95x | €-7.34 Million |
| 2014 | 5.56% | 1.77% | 0.96x | 3.27x | €-30.94 Million |
| 2015 | 5.45% | 1.68% | 1.02x | 3.18x | €-32.77 Million |
| 2016 | 4.54% | 1.52% | 0.92x | 3.24x | €-39.62 Million |
| 2017 | 5.14% | 1.69% | 0.98x | 3.12x | €-35.15 Million |
| 2018 | 1.64% | 0.50% | 1.00x | 3.25x | €-57.62 Million |
| 2019 | 8.60% | 2.45% | 1.02x | 3.42x | €-9.54 Million |
| 2020 | -1.83% | -0.44% | 1.03x | 4.05x | €-62.42 Million |
| 2021 | 13.88% | 4.00% | 1.01x | 3.43x | €26.17 Million |
| 2022 | 11.32% | 4.03% | 1.04x | 2.71x | €12.06 Million |
| 2023 | 15.22% | 5.40% | 1.06x | 2.67x | €52.25 Million |
| 2024 | 10.81% | 3.98% | 1.03x | 2.63x | €8.85 Million |
| 2025 | 12.14% | 4.64% | 1.03x | 2.53x | €24.82 Million |
Industry Comparison
This section compares KSB SE & Co. KGaA's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $7,847,905,349
- Average return on equity (ROE) among peers: 9.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KSB SE & Co. KGaA (KSB) | €1.39 Billion | 5.22% | 1.11x | $912.16 Million |
| DB ENERGY S.A. ZY -10 (0CJ) | $25.54 Million | -27.39% | 1.77x | $6.87 Million |
| MORIMATSU INT.H.C. (HK) (1S5) | $2.01 Billion | 19.02% | 1.84x | $983.88 Million |
| 2G Energy AG (2GB) | $24.57 Million | 26.33% | 1.01x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $14.97 Billion | 9.42% | 1.13x | $131.40 Billion |
| M+S HIDRAVLIK AD BW 1 (8Q3) | $130.35 Million | 27.36% | 0.27x | $197.17 Million |
| MERUS POWER OYJ EO 1 (99H) | $10.40 Million | -10.72% | 1.77x | $35.09 Million |
| Aumann AG (AAG) | $203.16 Million | 5.41% | 0.61x | $174.31 Million |
| Atlas Copco A ADR (ACO) | $53.53 Billion | 27.61% | 1.12x | $64.34 Billion |
| ATS CORP. (ATO0) | $1.68 Billion | 11.50% | 1.43x | $2.77 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $5.89 Billion | 8.61% | 1.18x | $349.86 Million |
About KSB SE & Co. KGaA
KSB SE & Co. KGaA, together with its subsidiaries, supplies pumps, valves, and related services worldwide. The company operates through three segments: Pumps, Valves, and KSB SupremeServ. The Pumps segment offers single-stage and multistage pumps, as well as submersible pumps, and associated control and drive systems. The Valves segment provides butterfly valves, globe valves, gate valves, contro… Read more