Media and Games Invest PLC (M8G) - Net Assets
Based on the latest financial reports, Media and Games Invest PLC (M8G) has net assets worth €430.66 Million EUR (≈ $503.49 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.18 Billion ≈ $1.38 Billion USD) and total liabilities (€746.49 Million ≈ $872.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Media and Games Invest PLC's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €430.66 Million |
| % of Total Assets | 36.59% |
| Annual Growth Rate | 28.36% |
| 5-Year Change | 154.96% |
| 10-Year Change | 44942.86% |
| Growth Volatility | 1201.11 |
Media and Games Invest PLC - Net Assets Trend (2011–2024)
This chart illustrates how Media and Games Invest PLC's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Media and Games Invest PLC to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Media and Games Invest PLC (2011–2024)
The table below shows the annual net assets of Media and Games Invest PLC from 2011 to 2024. For live valuation and market cap data, see market value of Media and Games Invest PLC.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €450.88 Million ≈ $527.12 Million |
+27.92% |
| 2023-12-31 | €352.46 Million ≈ $412.06 Million |
+9.55% |
| 2022-12-31 | €321.75 Million ≈ $376.15 Million |
+4.63% |
| 2021-12-31 | €307.49 Million ≈ $359.49 Million |
+73.88% |
| 2020-12-31 | €176.84 Million ≈ $206.75 Million |
+4.92% |
| 2019-12-31 | €168.56 Million ≈ $197.06 Million |
+6.32% |
| 2018-12-31 | €158.54 Million ≈ $185.35 Million |
+296.76% |
| 2017-12-31 | €39.96 Million ≈ $46.72 Million |
-13.55% |
| 2016-12-31 | €46.22 Million ≈ $54.04 Million |
+4517.68% |
| 2015-12-31 | €1.00 Million ≈ $1.17 Million |
-39.33% |
| 2014-12-31 | €1.65 Million ≈ $1.93 Million |
-88.57% |
| 2013-12-31 | €14.44 Million ≈ $16.88 Million |
-4.53% |
| 2012-12-31 | €15.13 Million ≈ $17.68 Million |
-13.81% |
| 2011-12-31 | €17.55 Million ≈ $20.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Media and Games Invest PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7867060600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €76.48 Million | 16.97% |
| Common Stock | €1.86 Million | 0.41% |
| Other Components | €372.34 Million | 82.62% |
| Total Equity | €450.68 Million | 100.00% |
Media and Games Invest PLC Competitors by Market Cap
The table below lists competitors of Media and Games Invest PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UniTTEC Co Ltd
SHE:000925
|
$716.57 Million |
|
Zhejiang Dehong Automotive
SHG:603701
|
$716.72 Million |
|
Vgi Partners Global Investments Ltd
AU:VG1
|
$716.93 Million |
|
Haining China Leather Market Co Ltd
SHE:002344
|
$716.97 Million |
|
Iperionx Ltd
AU:IPX
|
$716.29 Million |
|
indie Semiconductor Inc
NASDAQ:INDI
|
$716.27 Million |
|
Shenzhen Liande Automatic Equipment Co Ltd
SHE:300545
|
$716.19 Million |
|
Medikaloka Hermina PT
JK:HEAL
|
$715.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Media and Games Invest PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 352,275,000 to 450,679,000, a change of 98,404,000 (27.9%).
- Net income of 28,795,000 contributed positively to equity growth.
- New share issuances of 38,494,000 increased equity.
- Other comprehensive income decreased equity by 41,227,797.
- Other factors increased equity by 72,342,797.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €28.80 Million | +6.39% |
| Share Issuances | €38.49 Million | +8.54% |
| Other Comprehensive Income | €-41.23 Million | -9.15% |
| Other Changes | €72.34 Million | +16.05% |
| Total Change | €- | 27.93% |
Book Value vs Market Value Analysis
This analysis compares Media and Games Invest PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.91x to 1.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €4.27 | €3.87 | x |
| 2013-12-31 | €4.08 | €3.87 | x |
| 2014-12-31 | €0.08 | €3.87 | x |
| 2015-12-31 | €0.28 | €3.87 | x |
| 2016-12-31 | €1.79 | €3.87 | x |
| 2017-12-31 | €0.98 | €3.87 | x |
| 2018-12-31 | €3.74 | €3.87 | x |
| 2019-12-31 | €2.79 | €3.87 | x |
| 2020-12-31 | €1.85 | €3.87 | x |
| 2021-12-31 | €2.17 | €3.87 | x |
| 2022-12-31 | €2.07 | €3.87 | x |
| 2023-12-31 | €1.99 | €3.87 | x |
| 2024-12-31 | €2.32 | €3.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Media and Games Invest PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.39%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.59%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 2.78x
- Recent ROE (6.39%) is above the historical average (-65.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -15.28% | -244.40% | 0.06x | 1.04x | €-3.82 Million |
| 2013 | -4.74% | -28.75% | 0.15x | 1.10x | €-2.13 Million |
| 2014 | -775.21% | -7267.61% | 0.05x | 2.26x | €-12.96 Million |
| 2015 | -64.84% | 0.00% | 0.00x | 4.03x | €-749.10K |
| 2016 | 4.84% | 245.18% | 0.01x | 2.11x | €-2.39 Million |
| 2017 | -14.35% | -362.29% | 0.02x | 2.47x | €-9.73 Million |
| 2018 | 2.73% | 13.25% | 0.14x | 1.49x | €-11.53 Million |
| 2019 | 0.74% | 1.49% | 0.27x | 1.85x | €-15.60 Million |
| 2020 | 1.73% | 2.18% | 0.36x | 2.18x | €-14.62 Million |
| 2021 | 5.22% | 6.37% | 0.27x | 3.04x | €-14.68 Million |
| 2022 | -6.32% | -6.29% | 0.31x | 3.23x | €-52.70 Million |
| 2023 | 13.27% | 14.51% | 0.32x | 2.86x | €11.50 Million |
| 2024 | 6.39% | 6.59% | 0.35x | 2.78x | €-16.27 Million |
Industry Comparison
This section compares Media and Games Invest PLC's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Media and Games Invest PLC (M8G) | €430.66 Million | -15.28% | 1.73x | $716.45 Million |
| Covestro AG (1COV) | $5.38 Billion | 33.92% | 1.06x | $11.10 Billion |
| 2invest AG (2INV) | $84.50 Million | 65.13% | 0.01x | $70.69 Million |
| COINSHARES I. LS-000247 (3TW) | $-1.41K | 0.00% | 0.00x | $472.53 Million |
| Adaptimmune Therapeutics plc (473A) | $81.88 Million | -202.08% | 3.02x | $42.94 Million |
| KINGMAN MINERALS LTD. (47A) | $1.24 Million | -16.26% | 0.60x | $239.19K |
| GENOR BIOPHARMA DL-00002 (67N0) | $1.81 Billion | -40.45% | 0.17x | $106.72 Million |
| Biotest Aktiengesellschaft (BIO) | $225.76 Million | 7.65% | 1.38x | $976.15 Million |
| Biotest Aktiengesellschaft (BIO3) | $307.61 Million | 12.84% | 1.06x | $656.94 Million |
| Bancolombia S.A (BXK) | $39.05 Trillion | 15.66% | 7.78x | $4.84 Billion |
| mVISE AG (C1V) | $-1.00 | 0.00% | 0.00x | $10.43 Million |
About Media and Games Invest PLC
Verve Group SE, a digital media company, engages in the provision of ad-software solutions in North America and Europe. It operates in two segments, Demand Side Platforms (DSP) and Supply Side Platforms (SSP). The DSP segment enables advertisers to create, manage, and optimize data-driven digital advertising campaigns across all relevant ad formats and channels, and devices. This segment also off… Read more