The Naga Group AG (N4G) - Net Assets
Based on the latest financial reports, The Naga Group AG (N4G) has net assets worth €82.01 Million EUR (≈ $95.88 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€91.03 Million ≈ $106.42 Million USD) and total liabilities (€9.02 Million ≈ $10.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check N4G tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €82.01 Million |
| % of Total Assets | 90.09% |
| Annual Growth Rate | N/A |
| 5-Year Change | -22.6% |
| 10-Year Change | N/A |
| Growth Volatility | 113.42 |
The Naga Group AG - Net Assets Trend (2015–2024)
This chart illustrates how The Naga Group AG's net assets have evolved over time, based on quarterly financial data. See The Naga Group AG liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for The Naga Group AG (2015–2024)
The table below shows the annual net assets of The Naga Group AG from 2015 to 2024. For live valuation and market cap data, see how much is The Naga Group AG worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €85.10 Million ≈ $99.49 Million |
+72.08% |
| 2023-12-31 | €49.45 Million ≈ $57.82 Million |
-60.77% |
| 2022-12-31 | €126.06 Million ≈ $147.38 Million |
-22.71% |
| 2021-12-31 | €163.10 Million ≈ $190.68 Million |
+48.34% |
| 2020-12-31 | €109.95 Million ≈ $128.55 Million |
+4.42% |
| 2019-12-31 | €105.30 Million ≈ $123.10 Million |
-11.30% |
| 2018-12-31 | €118.70 Million ≈ $138.78 Million |
+328.81% |
| 2017-12-31 | €27.68 Million ≈ $32.36 Million |
+89.82% |
| 2016-12-31 | €14.58 Million ≈ $17.05 Million |
+2100.41% |
| 2015-12-31 | €-729.00K ≈ $-852.28K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to The Naga Group AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1254900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €232.78 Million | 269.08% |
| Total Equity | €86.51 Million | 100.00% |
The Naga Group AG Competitors by Market Cap
The table below lists competitors of The Naga Group AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Integra Indocabinet Tbk PT
JK:WOOD
|
$81.48 Million |
|
United Polyfab Gujarat Limited
NSE:UNITEDPOLY
|
$81.49 Million |
|
Jung Shing Wire Co Ltd
TW:1617
|
$81.53 Million |
|
Loxley Public Company Limited
F:NVAI
|
$81.54 Million |
|
ATHOS IMMO (IJM.SG)
STU:IJM
|
$81.46 Million |
|
Kudelski
SW:KUD
|
$81.45 Million |
|
Heranba Industries Limited
NSE:HERANBA
|
$81.38 Million |
|
Prizma Pres Matbaacilik Yayincilik Sanayi ve Ticaret AS
IS:PRZMA
|
$81.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The Naga Group AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 50,930,000 to 86,512,000, a change of 35,582,000 (69.9%).
- Net loss of 6,727,000 reduced equity.
- Other comprehensive income increased equity by 16,000.
- Other factors increased equity by 42,293,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-6.73 Million | -7.78% |
| Other Comprehensive Income | €16.00K | +0.02% |
| Other Changes | €42.29 Million | +48.89% |
| Total Change | €- | 69.86% |
Book Value vs Market Value Analysis
This analysis compares The Naga Group AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | €-14.58 | €3.18 | x |
| 2016-12-31 | €0.69 | €3.18 | x |
| 2017-12-31 | €1.32 | €3.18 | x |
| 2018-12-31 | €3.21 | €3.18 | x |
| 2019-12-31 | €2.72 | €3.18 | x |
| 2020-12-31 | €2.69 | €3.18 | x |
| 2021-12-31 | €3.75 | €3.18 | x |
| 2022-12-31 | €2.35 | €3.18 | x |
| 2023-12-31 | €0.94 | €3.18 | x |
| 2024-12-31 | €0.37 | €3.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The Naga Group AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.54%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.08x
- Recent ROE (-7.78%) is above the historical average (-23.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | -123.06% | 1.14x | 0.00x | €-1.10 Million |
| 2016 | -47.15% | -351.46% | 0.07x | 1.79x | €-8.33 Million |
| 2017 | -7.93% | -15.58% | 0.41x | 1.25x | €-4.97 Million |
| 2018 | -3.67% | -24.53% | 0.14x | 1.05x | €-16.17 Million |
| 2019 | -11.28% | -142.91% | 0.07x | 1.12x | €-22.65 Million |
| 2020 | -0.54% | -2.44% | 0.19x | 1.16x | €-11.63 Million |
| 2021 | -6.16% | -19.11% | 0.30x | 1.08x | €-26.51 Million |
| 2022 | -34.72% | -76.60% | 0.39x | 1.16x | €-56.83 Million |
| 2023 | -119.64% | -153.38% | 0.65x | 1.20x | €-66.03 Million |
| 2024 | -7.78% | -12.54% | 0.58x | 1.08x | €-15.38 Million |
Industry Comparison
This section compares The Naga Group AG's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $60,241,563,294
- Average return on equity (ROE) among peers: -4.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The Naga Group AG (N4G) | €82.01 Million | 0.00% | 0.11x | $81.47 Million |
| GUOTAI JUNAN SEC. H YC1 (153A) | $346.20 Billion | 8.03% | 5.11x | $6.64 Billion |
| China Merchants Securities Co. Ltd (195H) | $138.05 Billion | 8.95% | 4.46x | $2.74 Billion |
| FATFISH GROUP LTD. (1JU) | $-6.74 Million | 0.00% | 0.00x | $8.54 Million |
| UP FINT. HLDG (SP.ADR) A (1M5) | $446.63 Million | 3.29% | 6.44x | $1.01 Billion |
| GREENBANK CAPITAL (2TL) | $3.55 Million | -87.33% | 0.86x | $70.90K |
| SHENWAN HONGYUAN GR.H YC1 (2X2A) | $107.05 Billion | 8.78% | 4.61x | $819.68 Million |
| Guolian Securities Co. Ltd (34V) | $8.07 Billion | 6.46% | 2.52x | $223.56 Million |
| SIXTY SIX CAPITAL INC. (5CR0) | $-4.63 Million | 0.00% | 0.00x | $5.39 Million |
| Futu Holdings Limited (6FHA) | $2.55 Billion | 6.50% | 7.40x | $9.04 Billion |
| CAIRO MEZZ PLC EO-10 (6H3) | $56.54 Million | -2.33% | 0.00x | $79.50 Million |
About The Naga Group AG
The NAGA Group AG develops and offers fintech products and services in Latin America, the Middle East, North Africa, and Southeast Asia. It offers platform that provides integrated trading tools for technical and fundamental analysis. It also provides services that enable users to create customized portfolios; manage trading activities; replicate copy trading; and algorithmic strategies using tra… Read more