Nagarro SE (NA9) - Net Assets
Based on the latest financial reports, Nagarro SE (NA9) has net assets worth €172.76 Million EUR (≈ $201.97 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€750.30 Million ≈ $877.19 Million USD) and total liabilities (€577.55 Million ≈ $675.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NA9 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €172.76 Million |
| % of Total Assets | 23.03% |
| Annual Growth Rate | 31.1% |
| 5-Year Change | 378.55% |
| 10-Year Change | N/A |
| Growth Volatility | 67.05 |
Nagarro SE - Net Assets Trend (2017–2024)
This chart illustrates how Nagarro SE's net assets have evolved over time, based on quarterly financial data. Also explore NA9 total assets for the complete picture of this company's asset base.
Annual Net Assets for Nagarro SE (2017–2024)
The table below shows the annual net assets of Nagarro SE from 2017 to 2024. For live valuation and market cap data, see Nagarro SE market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €222.66 Million ≈ $260.31 Million |
+22.94% |
| 2023-12-31 | €181.12 Million ≈ $211.74 Million |
+9.98% |
| 2022-12-31 | €164.68 Million ≈ $192.53 Million |
+70.08% |
| 2021-12-31 | €96.83 Million ≈ $113.20 Million |
+108.11% |
| 2020-12-31 | €46.53 Million ≈ $54.40 Million |
-22.38% |
| 2019-12-31 | €59.94 Million ≈ $70.08 Million |
-32.58% |
| 2018-12-31 | €88.91 Million ≈ $103.95 Million |
+165.80% |
| 2017-12-31 | €33.45 Million ≈ $39.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nagarro SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26478700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €264.79 Million | 118.92% |
| Common Stock | €13.78 Million | 6.19% |
| Other Comprehensive Income | €-257.18 Million | -115.50% |
| Other Components | €201.27 Million | 90.39% |
| Total Equity | €222.66 Million | 100.00% |
Nagarro SE Competitors by Market Cap
The table below lists competitors of Nagarro SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daou Data Corp
KQ:032190
|
$598.27 Million |
|
AMC Entertainment Holdings Inc
NYSE:AMC
|
$598.39 Million |
|
Guangdong Delian Group Co Ltd
SHE:002666
|
$598.45 Million |
|
Sheela Foam Limited
NSE:SFL
|
$598.47 Million |
|
Shanghai Golden Union Commercial Management Co Ltd
SHG:603682
|
$598.07 Million |
|
Traffic Control Technology Co Ltd
SHG:688015
|
$598.03 Million |
|
Embracer Group AB Series B
LSE:0GFE
|
$598.03 Million |
|
Shanghai Kangda New Materials Co Ltd
SHE:002669
|
$598.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nagarro SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 181,116,000 to 222,660,000, a change of 41,544,000 (22.9%).
- Net income of 49,156,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 14,179,000.
- Other factors decreased equity by 21,791,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €49.16 Million | +22.08% |
| Other Comprehensive Income | €14.18 Million | +6.37% |
| Other Changes | €-21.79 Million | -9.79% |
| Total Change | €- | 22.94% |
Book Value vs Market Value Analysis
This analysis compares Nagarro SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.60x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.47x to 2.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.49 | €43.50 | x |
| 2018-12-31 | €6.62 | €43.50 | x |
| 2019-12-31 | €4.46 | €43.50 | x |
| 2020-12-31 | €3.80 | €43.50 | x |
| 2021-12-31 | €8.09 | €43.50 | x |
| 2022-12-31 | €11.89 | €43.50 | x |
| 2023-12-31 | €13.42 | €43.50 | x |
| 2024-12-31 | €16.71 | €43.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nagarro SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.06%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 3.57x
- Recent ROE (22.08%) is below the historical average (30.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 10.91% | 1.45% | 1.26x | 5.94x | €254.90K |
| 2018 | 9.19% | 2.38% | 0.97x | 3.99x | €-601.30K |
| 2019 | 50.71% | 6.33% | 1.18x | 6.81x | €20.46 Million |
| 2020 | 42.12% | 4.29% | 1.11x | 8.83x | €14.07 Million |
| 2021 | 30.99% | 5.49% | 1.04x | 5.42x | €20.32 Million |
| 2022 | 46.99% | 9.04% | 1.39x | 3.75x | €60.91 Million |
| 2023 | 28.79% | 5.72% | 1.34x | 3.75x | €34.03 Million |
| 2024 | 22.08% | 5.06% | 1.22x | 3.57x | €26.89 Million |
Industry Comparison
This section compares Nagarro SE's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $219,053,659
- Average return on equity (ROE) among peers: -9.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nagarro SE (NA9) | €172.76 Million | 10.91% | 3.34x | $598.10 Million |
| CLPS INC. DL-0001 (1UK) | $67.80 Million | 6.57% | 0.50x | $22.08 Million |
| Globant SA (2G2) | $160.19 Million | 19.76% | 0.39x | $1.81 Billion |
| Solutions 30 SE (30L3) | $191.55 Million | 11.22% | 2.64x | $73.59 Million |
| Genpact Limited (35G) | $1.69 Billion | 18.05% | 1.64x | $5.38 Billion |
| NANOSPHERE (3NS) | $744.08K | -186.51% | 2.14x | $1.14 Million |
| CPT GLOBAL LTD (714) | $5.63 Million | 26.15% | 1.60x | $2.11 Million |
| PASSUS S.A. ZY-1 (71X) | $19.80 Million | 21.83% | 2.69x | $57.96 Million |
| REVEZ CORPORATION LTD. (7IQ) | $6.17 Million | -11.87% | 0.18x | $131.66K |
| XTM INC. (7XT) | $-29.08 Million | 0.00% | 0.00x | $1.23 Million |
| TPXIMPACT HOLDINGS LS-01 (9L7) | $78.56 Million | 0.12% | 0.60x | $35.61 Million |
About Nagarro SE
Nagarro SE, together with its subsidiaries, provides digital product engineering and technology solutions in Germany, the United States of America, and internationally. The company provides accelerated quality and test engineering; API and integration; application managed services; artificial intelligence, data and analytics; cloud, CRM, DevOps; customer data platforms; cybersecurity; digital exp… Read more