Nagarro SE Net Assets
Nagarro SE net assets. Based on the latest financial reports, Nagarro SE (NA9) has net assets worth €155.02 Million EUR (≈ $181.24 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€742.96 Million ≈ $868.60 Million USD) and total liabilities (€587.94 Million ≈ $687.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore NA9 net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €155.02 Million |
| % of Total Assets | 20.87% |
| Annual Growth Rate | 21.13% |
| 5-Year Change | 60.1% |
| 10-Year Change | N/A |
| Growth Volatility | 67.61 |
Net Assets of Nagarro SE (2017–2025)
Net assets of Nagarro SE from 2017 to 2025. This chart illustrates how Nagarro SE's net assets have evolved over time, based on quarterly financial data. See NA9 equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Nagarro SE (2017–2025)
The table below shows the annual net assets of Nagarro SE from 2017 to 2025. For live market cap and overall valuation, see NA9 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €155.02 Million ≈ $181.24 Million |
-30.38% |
| 2024-12-31 | €222.66 Million ≈ $260.31 Million |
+22.94% |
| 2023-12-31 | €181.12 Million ≈ $211.74 Million |
+9.98% |
| 2022-12-31 | €164.68 Million ≈ $192.53 Million |
+70.08% |
| 2021-12-31 | €96.83 Million ≈ $113.20 Million |
+108.11% |
| 2020-12-31 | €46.53 Million ≈ $54.40 Million |
-22.38% |
| 2019-12-31 | €59.94 Million ≈ $70.08 Million |
-32.58% |
| 2018-12-31 | €88.91 Million ≈ $103.95 Million |
+165.80% |
| 2017-12-31 | €33.45 Million ≈ $39.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nagarro SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22511600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Nagarro SE Net Assets Breakdown (December 2025)
Nagarro SE net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €225.12 Million | 145.21% |
| Common Stock | €12.92 Million | 8.34% |
| Other Comprehensive Income | €-284.60 Million | -183.58% |
| Other Components | €201.58 Million | 130.03% |
| Total Equity | €155.02 Million | 100.00% |
Nagarro SE Competitors by Market Cap
The table below lists competitors of Nagarro SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greenlight Capital Re Ltd
NASDAQ:GLRE
|
$500.15 Million |
|
Guangbo Group Stock Co Ltd
SHE:002103
|
$500.36 Million |
|
Memsensing Microsystems Suzhou China Co Ltd
SHG:688286
|
$500.40 Million |
|
WINBO-Dongjian Automotive Technology Co. Ltd.
SHE:300978
|
$500.40 Million |
|
PetroVietnam Fertilizer and Chemicals Corp
VN:DPM
|
$499.87 Million |
|
Hallador Energy Company
NASDAQ:HNRG
|
$499.72 Million |
|
BOKU INC. REG S DL-0001
F:B04
|
$499.70 Million |
|
Yingkou Jinchen Mach Co Ltd
SHG:603396
|
$499.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nagarro SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 222,660,000 to 155,024,000, a change of -67,636,000 (-30.4%).
- Net income of 39,492,000 contributed positively to equity growth.
- Dividend payments of 12,637,000 reduced retained earnings.
- Share repurchases of 67,835,000 reduced equity.
- Other comprehensive income decreased equity by 27,419,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €39.49 Million | +25.47% |
| Dividends Paid | €12.64 Million | -8.15% |
| Share Repurchases | €67.83 Million | -43.76% |
| Other Comprehensive Income | €-27.42 Million | -17.69% |
| Other Changes | €763.00K | +0.49% |
| Total Change | €- | -30.38% |
Book Value vs Market Value Analysis
This analysis compares Nagarro SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.43x to 6.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.49 | €78.25 | x |
| 2018-12-31 | €6.62 | €78.25 | x |
| 2019-12-31 | €4.46 | €78.25 | x |
| 2020-12-31 | €3.80 | €78.25 | x |
| 2021-12-31 | €8.09 | €78.25 | x |
| 2022-12-31 | €11.89 | €78.25 | x |
| 2023-12-31 | €13.42 | €78.25 | x |
| 2024-12-31 | €16.71 | €78.25 | x |
| 2025-12-31 | €12.10 | €78.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nagarro SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.47%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.95%
- • Asset Turnover: 1.35x
- • Equity Multiplier: 4.79x
- Recent ROE (25.47%) is below the historical average (29.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 10.91% | 1.45% | 1.26x | 5.94x | €254.90K |
| 2018 | 9.19% | 2.38% | 0.97x | 3.99x | €-601.30K |
| 2019 | 50.71% | 6.33% | 1.18x | 6.81x | €20.46 Million |
| 2020 | 42.12% | 4.29% | 1.11x | 8.83x | €14.07 Million |
| 2021 | 30.99% | 5.49% | 1.04x | 5.42x | €20.32 Million |
| 2022 | 46.99% | 9.04% | 1.39x | 3.75x | €60.91 Million |
| 2023 | 28.79% | 5.72% | 1.34x | 3.75x | €34.03 Million |
| 2024 | 22.08% | 5.06% | 1.22x | 3.57x | €26.89 Million |
| 2025 | 25.47% | 3.95% | 1.35x | 4.79x | €23.99 Million |
Industry Comparison
This section compares Nagarro SE's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $353,058,618
- Average return on equity (ROE) among peers: -146.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nagarro SE (NA9) | €155.02 Million | 10.91% | 3.79x | $499.88 Million |
| CLPS INC. DL-0001 (1UK) | $57.73 Million | 11.81% | 0.43x | $22.08 Million |
| Globant SA (2G2) | $263.36 Million | 11.57% | 0.36x | $1.50 Billion |
| Solutions 30 SE (30L3) | $91.58 Million | 21.80% | 4.78x | $64.24 Million |
| Genpact Limited (35G) | $1.90 Billion | 19.47% | 1.62x | $5.38 Billion |
| NANOSPHERE (3NS) | $-188.75K | 0.00% | 0.00x | $883.75K |
| BIT MINING C.A SP.ADR 100 (50C0) | $205.26 Million | -30.40% | 0.43x | $13.76 Million |
| WISE PLC SPONS.ADR/1 (6WS0) | $979.90 Million | 36.19% | 14.45x | $9.95 Billion |
| GS TECHS LTD (DI) (6Y3) | $5.34 Million | -23.16% | 0.46x | $1.16 Million |
| CPT GLOBAL LTD (714) | $79.23K | -1558.56% | 102.07x | $1.80 Million |
| PASSUS S.A. ZY-1 (71X) | $30.39 Million | 43.69% | 1.24x | $43.63 Million |
About Nagarro SE
Nagarro SE, together with its subsidiaries, provides digital product engineering and technology solutions in Germany, the United States, Europe, and internationally. The company provides accelerated quality and test engineering; API and integration; application managed services; artificial intelligence, data and analytics; cloud, CRM, DevOps; customer data platforms; cybersecurity; digital experi… Read more