Progress-Werk Oberkirch AG (PWO) - Net Assets
Based on the latest financial reports, Progress-Werk Oberkirch AG (PWO) has net assets worth €164.59 Million EUR (≈ $192.42 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€436.54 Million ≈ $510.36 Million USD) and total liabilities (€271.95 Million ≈ $317.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PWO cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €164.59 Million |
| % of Total Assets | 37.7% |
| Annual Growth Rate | 7.27% |
| 5-Year Change | 55.35% |
| 10-Year Change | 57.38% |
| Growth Volatility | 14.74 |
Progress-Werk Oberkirch AG - Net Assets Trend (2003–2024)
This chart illustrates how Progress-Werk Oberkirch AG's net assets have evolved over time, based on quarterly financial data. Also explore Progress-Werk Oberkirch AG asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Progress-Werk Oberkirch AG (2003–2024)
The table below shows the annual net assets of Progress-Werk Oberkirch AG from 2003 to 2024. For live valuation and market cap data, see PWO company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €162.28 Million ≈ $189.72 Million |
+3.67% |
| 2023-12-31 | €156.53 Million ≈ $183.00 Million |
+3.45% |
| 2022-12-31 | €151.32 Million ≈ $176.90 Million |
+20.76% |
| 2021-12-31 | €125.30 Million ≈ $146.49 Million |
+19.95% |
| 2020-12-31 | €104.46 Million ≈ $122.13 Million |
-11.51% |
| 2019-12-31 | €118.06 Million ≈ $138.02 Million |
+3.68% |
| 2018-12-31 | €113.87 Million ≈ $133.12 Million |
+0.66% |
| 2017-12-31 | €113.12 Million ≈ $132.24 Million |
+6.18% |
| 2016-12-31 | €106.54 Million ≈ $124.55 Million |
+3.32% |
| 2015-12-31 | €103.11 Million ≈ $120.55 Million |
+7.30% |
| 2014-12-31 | €96.10 Million ≈ $112.35 Million |
-6.21% |
| 2013-12-31 | €102.46 Million ≈ $119.79 Million |
-2.23% |
| 2012-12-31 | €104.80 Million ≈ $122.52 Million |
+40.14% |
| 2011-12-31 | €74.78 Million ≈ $87.43 Million |
+8.43% |
| 2010-12-31 | €68.97 Million ≈ $80.63 Million |
+12.21% |
| 2009-12-31 | €61.47 Million ≈ $71.86 Million |
-9.58% |
| 2008-12-31 | €67.98 Million ≈ $79.48 Million |
-8.70% |
| 2007-12-31 | €74.46 Million ≈ $87.05 Million |
+8.24% |
| 2006-12-31 | €68.79 Million ≈ $80.42 Million |
+8.17% |
| 2005-12-31 | €63.59 Million ≈ $74.35 Million |
+49.93% |
| 2004-12-31 | €42.42 Million ≈ $49.59 Million |
+14.14% |
| 2003-12-31 | €37.16 Million ≈ $43.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Progress-Werk Oberkirch AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3054.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €120.64 Million | 74.34% |
| Common Stock | €9.38 Million | 5.78% |
| Other Components | €32.26 Million | 19.88% |
| Total Equity | €162.28 Million | 100.00% |
Progress-Werk Oberkirch AG Competitors by Market Cap
The table below lists competitors of Progress-Werk Oberkirch AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ibkimyoung Co. Ltd
KQ:339950
|
$80.08 Million |
|
Highland Copper Company Inc.
V:HI
|
$80.10 Million |
|
Senzime AB
ST:SEZI
|
$80.11 Million |
|
Yew Lee Pacific Group Berhad
KLSE:0248
|
$80.18 Million |
|
Space Shuttle Hi-Tech Co Ltd
TW:2440
|
$79.99 Million |
|
Cryomax Cooling System Corp
TW:1587
|
$79.95 Million |
|
Taeyang Metal
KO:004100
|
$79.85 Million |
|
Champions Oncology Inc
NASDAQ:CSBR
|
$79.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Progress-Werk Oberkirch AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 156,534,000 to 162,280,000, a change of 5,746,000 (3.7%).
- Net income of 12,541,000 contributed positively to equity growth.
- Dividend payments of 5,469,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,904,000.
- Other factors decreased equity by 5,230,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €12.54 Million | +7.73% |
| Dividends Paid | €5.47 Million | -3.37% |
| Other Comprehensive Income | €3.90 Million | +2.41% |
| Other Changes | €-5.23 Million | -3.22% |
| Total Change | €- | 3.67% |
Book Value vs Market Value Analysis
This analysis compares Progress-Werk Oberkirch AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.47x to 0.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €18.19 | €26.80 | x |
| 2004-12-31 | €20.76 | €26.80 | x |
| 2005-12-31 | €29.88 | €26.80 | x |
| 2006-12-31 | €26.94 | €26.80 | x |
| 2007-12-31 | €29.16 | €26.80 | x |
| 2008-12-31 | €26.62 | €26.80 | x |
| 2009-12-31 | €24.07 | €26.80 | x |
| 2010-12-31 | €27.01 | €26.80 | x |
| 2011-12-31 | €29.91 | €26.80 | x |
| 2012-12-31 | €36.30 | €26.80 | x |
| 2013-12-31 | €32.79 | €26.80 | x |
| 2014-12-31 | €30.75 | €26.80 | x |
| 2015-12-31 | €33.00 | €26.80 | x |
| 2016-12-31 | €34.09 | €26.80 | x |
| 2017-12-31 | €36.20 | €26.80 | x |
| 2018-12-31 | €36.44 | €26.80 | x |
| 2019-12-31 | €37.78 | €26.80 | x |
| 2020-12-31 | €33.43 | €26.80 | x |
| 2021-12-31 | €40.10 | €26.80 | x |
| 2022-12-31 | €48.42 | €26.80 | x |
| 2023-12-31 | €50.09 | €26.80 | x |
| 2024-12-31 | €51.93 | €26.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Progress-Werk Oberkirch AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.73%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.26%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 2.67x
- Recent ROE (7.73%) is above the historical average (7.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 18.77% | 3.63% | 1.52x | 3.40x | €3.26 Million |
| 2004 | 16.77% | 3.54% | 1.56x | 3.03x | €2.87 Million |
| 2005 | 12.45% | 3.58% | 1.41x | 2.46x | €1.56 Million |
| 2008 | 1.99% | 0.52% | 1.27x | 3.02x | €-5.45 Million |
| 2009 | -14.56% | -4.34% | 1.01x | 3.33x | €-15.10 Million |
| 2010 | 9.36% | 2.39% | 1.21x | 3.24x | €-438.10K |
| 2011 | 12.06% | 2.72% | 1.38x | 3.22x | €1.54 Million |
| 2012 | 9.69% | 2.84% | 1.30x | 2.63x | €-321.20K |
| 2013 | 12.82% | 3.48% | 1.26x | 2.92x | €2.89 Million |
| 2014 | 7.61% | 1.92% | 1.12x | 3.55x | €-2.30 Million |
| 2015 | 7.32% | 1.86% | 1.17x | 3.36x | €-2.77 Million |
| 2016 | 8.94% | 2.32% | 1.14x | 3.37x | €-1.13 Million |
| 2017 | 8.89% | 2.18% | 1.17x | 3.48x | €-1.25 Million |
| 2018 | 5.85% | 1.37% | 1.20x | 3.56x | €-4.72 Million |
| 2019 | 7.71% | 1.98% | 1.17x | 3.32x | €-2.70 Million |
| 2020 | -11.16% | -3.14% | 1.02x | 3.48x | €-22.11 Million |
| 2021 | 11.77% | 3.65% | 1.08x | 2.98x | €2.21 Million |
| 2022 | 10.05% | 2.87% | 1.33x | 2.65x | €79.40K |
| 2023 | 10.36% | 2.92% | 1.26x | 2.82x | €566.60K |
| 2024 | 7.73% | 2.26% | 1.28x | 2.67x | €-3.69 Million |
Industry Comparison
This section compares Progress-Werk Oberkirch AG's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $895,104,462,966
- Average return on equity (ROE) among peers: 0.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Progress-Werk Oberkirch AG (PWO) | €164.59 Million | 18.77% | 1.65x | $80.00 Million |
| Fuyao Glass Industry Group Co. Ltd (4FG) | $19.01 Billion | 16.57% | 0.67x | $4.50 Billion |
| AUMOVIO N (AMV0) | $8.96 Billion | -3.23% | 1.22x | $3.91 Billion |
| Bertrandt Aktiengesellschaft (BDT) | $135.95 Million | 22.98% | 0.76x | $128.19 Million |
| Bridgestone Corporation (BGTA) | $3.72 Trillion | 8.80% | 0.55x | $23.85 Billion |
| Continental Aktiengesellschaft (CON) | $13.73 Billion | 0.48% | 1.76x | $14.66 Billion |
| Delticom AG (DEX) | $49.25 Million | -2.95% | 3.72x | $28.37 Million |
| DENSO CORP. ADR 4 (DNOA) | $5.19 Trillion | 8.08% | 0.57x | $28.19 Billion |
| EDAG Engineering Group AG (ED4) | $101.84 Million | -22.98% | 5.09x | $107.85 Million |
| Grammer AG (GMM) | $228.04 Million | 10.69% | 1.94x | $100.75 Million |
| HWA AG (H9W) | $26.28 Million | -31.54% | 2.10x | $34.74 Million |
About Progress-Werk Oberkirch AG
PWO AG develops, produces, and sells metal components and systems for the mobility industry in Germany, Czechia, Canada, Mexico, Serbia, and China. It offers mechanical components for electrical and electronic applications, such as motor housings, rotor housings, and covers for electronic control units. The company also provides safety components for airbags and seats, as well as casings for stee… Read more