Uniper SE (UN0) - Net Assets
Based on the latest financial reports, Uniper SE (UN0) has net assets worth €12.39 Billion EUR (≈ $14.49 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€41.00 Billion ≈ $47.93 Billion USD) and total liabilities (€28.61 Billion ≈ $33.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check UN0 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €12.39 Billion |
| % of Total Assets | 30.23% |
| Annual Growth Rate | -6.71% |
| 5-Year Change | 77.65% |
| 10-Year Change | -5.81% |
| Growth Volatility | 44.63 |
Uniper SE - Net Assets Trend (2013–2025)
This chart illustrates how Uniper SE's net assets have evolved over time, based on quarterly financial data. See how many days can Uniper SE fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Uniper SE (2013–2025)
The table below shows the annual net assets of Uniper SE from 2013 to 2025. For live valuation and market cap data, see UN0 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €12.06 Billion ≈ $14.10 Billion |
+14.37% |
| 2024-12-31 | €10.54 Billion ≈ $12.33 Billion |
+1.03% |
| 2023-12-31 | €10.44 Billion ≈ $12.20 Billion |
+137.99% |
| 2022-12-31 | €4.38 Billion ≈ $5.13 Billion |
-35.40% |
| 2021-12-31 | €6.79 Billion ≈ $7.94 Billion |
-39.33% |
| 2020-12-31 | €11.19 Billion ≈ $13.08 Billion |
-6.31% |
| 2019-12-31 | €11.94 Billion ≈ $13.96 Billion |
+3.83% |
| 2018-12-31 | €11.50 Billion ≈ $13.45 Billion |
-10.07% |
| 2017-12-31 | €12.79 Billion ≈ $14.95 Billion |
-0.11% |
| 2016-12-31 | €12.80 Billion ≈ $14.97 Billion |
-14.65% |
| 2015-12-31 | €15.00 Billion ≈ $17.54 Billion |
-33.97% |
| 2014-12-31 | €22.72 Billion ≈ $26.56 Billion |
-18.18% |
| 2013-12-31 | €27.77 Billion ≈ $32.46 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Uniper SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 333300000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.33 Billion | 28.04% |
| Common Stock | €416.00 Million | 3.50% |
| Other Comprehensive Income | €-806.00 Million | -6.78% |
| Other Components | €8.94 Billion | 75.24% |
| Total Equity | €11.89 Billion | 100.00% |
Uniper SE Competitors by Market Cap
The table below lists competitors of Uniper SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bayan Resources Tbk
JK:BYAN
|
$18.95 Billion |
|
Repsol S.A.
MC:REP
|
$18.96 Billion |
|
RB Global Inc.
NYSE:RBA
|
$18.96 Billion |
|
Amcor Plc
AU:AMC
|
$18.98 Billion |
|
Samsung Fire & Marine Insurance
KO:000810
|
$18.89 Billion |
|
Bombardier Inc Series B
TO:BBD-B
|
$18.88 Billion |
|
Stellantis NV
PA:STLAP
|
$18.87 Billion |
|
Airports of Thailand Public Company Limited
F:NYVQ
|
$18.86 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Uniper SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,382,000,000 to 11,887,000,000, a change of 1,505,000,000 (14.5%).
- Net income of 1,397,000,000 contributed positively to equity growth.
- Dividend payments of 1,000,000 reduced retained earnings.
- Share repurchases of 13,000,000 reduced equity.
- New share issuances of 5,000,000 increased equity.
- Other comprehensive income decreased equity by 63,000,000.
- Other factors increased equity by 180,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.40 Billion | +11.75% |
| Dividends Paid | €1.00 Million | -0.01% |
| Share Repurchases | €13.00 Million | -0.11% |
| Share Issuances | €5.00 Million | +0.04% |
| Other Comprehensive Income | €-63.00 Million | -0.53% |
| Other Changes | €180.00 Million | +1.51% |
| Total Change | €- | 14.50% |
Book Value vs Market Value Analysis
This analysis compares Uniper SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.66x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | €3210.78 | €47.30 | x |
| 2014-12-31 | €2684.67 | €47.30 | x |
| 2015-12-31 | €798.95 | €47.30 | x |
| 2016-12-31 | €667.81 | €47.30 | x |
| 2017-12-31 | €663.77 | €47.30 | x |
| 2018-12-31 | €601.31 | €47.30 | x |
| 2019-12-31 | €622.19 | €47.30 | x |
| 2020-12-31 | €587.49 | €47.30 | x |
| 2021-12-31 | €344.46 | €47.30 | x |
| 2022-12-31 | €145.97 | €47.30 | x |
| 2023-12-31 | €24.51 | €47.30 | x |
| 2024-12-31 | €24.66 | €47.30 | x |
| 2025-12-31 | €28.54 | €47.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Uniper SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.29%
- • Asset Turnover: 1.70x
- • Equity Multiplier: 3.02x
- Recent ROE (11.75%) is above the historical average (-39.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -4.38% | -1.23% | 1.31x | 2.70x | €-3.85 Billion |
| 2014 | -11.38% | -2.88% | 1.24x | 3.19x | €-4.79 Billion |
| 2015 | -28.25% | -4.42% | 1.45x | 4.39x | €-5.53 Billion |
| 2016 | -26.32% | -4.78% | 1.12x | 4.90x | €-4.44 Billion |
| 2017 | -5.40% | -0.91% | 1.50x | 3.98x | €-1.87 Billion |
| 2018 | -3.64% | -0.44% | 1.58x | 5.27x | €-1.50 Billion |
| 2019 | 5.36% | 0.93% | 1.33x | 4.34x | €-528.60 Million |
| 2020 | 3.69% | 0.78% | 1.14x | 4.15x | €-678.10 Million |
| 2021 | -66.14% | -2.56% | 1.03x | 24.98x | €-4.80 Billion |
| 2022 | -453.35% | -6.93% | 1.87x | 35.06x | €-19.42 Billion |
| 2023 | 61.79% | 5.85% | 1.96x | 5.38x | €5.29 Billion |
| 2024 | 2.86% | 0.43% | 1.81x | 3.71x | €-741.20 Million |
| 2025 | 11.75% | 2.29% | 1.70x | 3.02x | €208.30 Million |
Industry Comparison
This section compares Uniper SE's net assets metrics with peer companies in the Utilities - Regulated Gas industry.
Industry Context
- Industry: Utilities - Regulated Gas
- Average net assets among peers: $16,783,680,223
- Average return on equity (ROE) among peers: 6.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Uniper SE (UN0) | €12.39 Billion | -4.38% | 2.31x | $18.93 Billion |
| SHANGH.DAZ.PUBL.UTIL.YC 1 (6WL) | $9.74 Billion | 2.18% | 1.35x | $189.66 Million |
| AB AMBER GRID EO 029 (AMH) | $175.63 Million | 4.73% | 0.86x | $210.36 Million |
| ENAGAS A.A. ADR1/2/EO150 (EG40) | $3.00 Billion | 11.42% | 1.84x | $3.66 Billion |
| NATURGY ENERGY ADR1/5/E01 (GANA) | $11.93 Billion | 16.65% | 2.18x | $24.24 Billion |
| H.K. CHINA GAS HD-25 ADR (HCGS) | $68.33 Billion | 8.36% | 1.32x | $14.74 Billion |
| Chinese People Holdings Company Limited (KEH) | $1.28 Billion | 3.69% | 0.21x | $27.18 Million |
| TIANJIN JIN.PUB.U.H YC-10 (TL6) | $1.43 Billion | -10.85% | 0.52x | $7.02 Million |
| China Tian Lun Gas Holdings Limited (TLJ) | $1.09 Billion | 15.48% | 1.40x | $294.99 Million |
| ENN Energy Holdings Limited (XGH) | $54.08 Billion | 10.92% | 0.96x | $6.27 Billion |
About Uniper SE
Uniper SE operates as an energy company in Germany, the United Kingdom, Sweden, the rest of Europe, and internationally. It operates through Green Generation, Flexible Generation, and Greener Commodities segments. The Green Generation segment operates renewable and low carbon power generation facilities, including hydroelectric, nuclear, wind, and solar power plants. The Flexible Generation segme… Read more