Ai-Media Technologies Ltd (AU:AIM) — Stock Price
Ai-Media Technologies Ltd (AU:AIM) is currently trading at AU$0.22 AUD, up 0.00% today. Over the past 52 weeks, shares have ranged between AU$0.20 and AU$0.95. This page tracks Ai-Media Technologies Ltd's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of Ai-Media Technologies Ltd.
Ai-Media Technologies Ltd (AIM) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Ai-Media Technologies Ltd's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
Ai-Media Technologies Ltd Income Statement — Revenue, Profit & Earnings by Year
Ai-Media Technologies Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Total Revenue | AU$64.86 Million | AU$64.86 Million | AU$66.24 Million | AU$66.24 Million | AU$62.23 Million |
| Cost of Revenue | AU$44.24 Million | AU$44.24 Million | AU$1.98 Million | AU$1.98 Million | AU$551.11K |
| Gross Profit | AU$20.62 Million | AU$20.62 Million | AU$64.25 Million | AU$64.25 Million | AU$5.82 Million |
| Research & Development | AU$876.00K | AU$876.00K | AU$1.35 Million | AU$1.35 Million | AU$1.68 Million |
| SG&A | AU$12.50 Million | AU$12.50 Million | AU$43.05 Million | AU$43.05 Million | AU$40.12 Million |
| Total Operating Expenses | AU$15.67 Million | AU$15.67 Million | AU$16.71 Million | AU$16.71 Million | AU$7.41 Million |
| Operating Income | AU$4.95 Million | AU$4.95 Million | AU$-298.62K | AU$-298.62K | AU$-1.59 Million |
| EBITDA | AU$1.89 Million | AU$1.89 Million | AU$4.28 Million | AU$4.28 Million | AU$3.31 Million |
| EBIT | AU$-572.00K | AU$-572.00K | AU$-133.80K | AU$-133.80K | AU$-1.59 Million |
| Interest Expense | AU$40.00K | AU$40.00K | AU$162.49K | AU$162.49K | AU$761.59K |
| Income Before Tax | AU$-526.00K | AU$-526.00K | AU$-296.28K | AU$-296.28K | AU$-2.31 Million |
| Income Tax Expense | AU$1.15 Million | AU$1.15 Million | AU$1.04 Million | AU$1.04 Million | AU$1.71 Million |
| Net Income | AU$-1.67 Million | AU$-1.67 Million | AU$-1.34 Million | AU$-1.34 Million | AU$-4.02 Million |
Ai-Media Technologies Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Ai-Media Technologies Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Total Assets | AU$100.58 Million | AU$100.58 Million | AU$93.14 Million | AU$93.14 Million | AU$100.80 Million |
| Total Current Assets | AU$36.60 Million | AU$36.60 Million | AU$26.76 Million | AU$26.76 Million | AU$30.96 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | AU$166.00K | AU$166.00K | AU$165.62K | AU$165.62K | AU$165.62K |
| Net Receivables | AU$15.49 Million | AU$15.49 Million | AU$11.46 Million | AU$11.46 Million | AU$10.74 Million |
| Inventory | AU$2.70 Million | AU$2.70 Million | AU$2.42 Million | AU$2.42 Million | AU$892.25K |
| Property, Plant & Equipment | AU$5.45 Million | AU$5.45 Million | AU$4.85 Million | AU$4.85 Million | AU$4.53 Million |
| Goodwill | AU$45.59 Million | AU$45.59 Million | AU$45.04 Million | AU$45.04 Million | AU$45.02 Million |
| Total Liabilities | AU$25.27 Million | AU$25.27 Million | AU$17.23 Million | AU$17.23 Million | AU$23.67 Million |
| Total Current Liabilities | AU$20.40 Million | AU$20.40 Million | AU$14.11 Million | AU$14.11 Million | AU$20.57 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | AU$-13.96 Million | AU$-13.96 Million | AU$-10.40 Million | AU$-10.40 Million | AU$-16.64 Million |
| Total Stockholder Equity | AU$75.31 Million | AU$75.31 Million | AU$75.91 Million | AU$75.91 Million | AU$77.12 Million |
| Retained Earnings | AU$-45.23 Million | AU$-45.23 Million | AU$-43.56 Million | AU$-43.56 Million | AU$-42.22 Million |
Ai-Media Technologies Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Ai-Media Technologies Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Operating Cash Flow | AU$5.28 Million | AU$5.28 Million | AU$3.57 Million | AU$3.57 Million | AU$3.37 Million |
| Capital Expenditures | AU$960.00K | AU$960.00K | AU$1.17 Million | AU$1.17 Million | AU$1.28 Million |
| Free Cash Flow | AU$4.32 Million | AU$4.32 Million | AU$2.40 Million | AU$2.40 Million | AU$2.09 Million |
| Investing Cash Flow | AU$-1.02 Million | AU$-1.02 Million | AU$-9.30 Million | AU$-9.30 Million | AU$-1.65 Million |
| Financing Cash Flow | AU$-688.00K | AU$-688.00K | AU$-261.24K | AU$-261.24K | AU$-280.99K |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | AU$125.80K |
| Depreciation | AU$3.88 Million | AU$3.88 Million | AU$4.41 Million | AU$4.41 Million | AU$4.91 Million |
| Change in Cash | AU$3.79 Million | AU$3.79 Million | AU$-6.05 Million | AU$-6.05 Million | AU$1.80 Million |
Ai-Media Technologies Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Ai-Media Technologies Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 25, 2026 | — | — | — |
| Dec 03, 2025 | 0.00 | 0.00 | — |
| Aug 27, 2025 | 0.00 | 0.00 | — |
| May 28, 2025 | 0.00 | 0.00 | — |
| Feb 26, 2025 | -0.01 | 0.00 | — |
| Nov 27, 2024 | 0.00 | 0.00 | — |
| Aug 28, 2024 | 0.00 | 0.00 | — |
| May 29, 2024 | 0.00 | 0.00 | — |