Bcal Diagnostics Ltd (AU:BDX) — Stock Price
Bcal Diagnostics Ltd (AU:BDX) is currently trading at AU$0.09 AUD, up 0.00% today. Over the past 52 weeks, shares have ranged between AU$0.05 and AU$0.14. This page tracks Bcal Diagnostics Ltd's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. To see how efficiently this company converts equity into cash flow, see how efficiently does Bcal Diagnostics Ltd generate cash.
Bcal Diagnostics Ltd (BDX) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Bcal Diagnostics Ltd's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
Bcal Diagnostics Ltd Income Statement — Revenue, Profit & Earnings by Year
Bcal Diagnostics Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | AU$182.51K | AU$21.64K | AU$3.10 Million | AU$2.79 Million | AU$718.67K |
| Cost of Revenue | AU$717.23K | — | AU$579.79K | AU$113.61K | AU$20.61K |
| Gross Profit | AU$-534.72K | AU$21.64K | AU$3.10 Million | AU$2.79 Million | AU$698.06K |
| Research & Development | AU$4.67 Million | AU$1.57 Million | AU$4.36 Million | AU$4.47 Million | AU$1.91 Million |
| SG&A | — | AU$5.12 Million | AU$1.64 Million | AU$2.35 Million | AU$1.87 Million |
| Total Operating Expenses | AU$8.86 Million | AU$9.98 Million | AU$8.55 Million | AU$7.78 Million | AU$4.08 Million |
| Operating Income | AU$-9.39 Million | AU$-9.96 Million | AU$-5.45 Million | AU$-4.67 Million | AU$-3.03 Million |
| EBITDA | AU$-8.67 Million | AU$-6.19 Million | AU$-5.67 Million | AU$-7.72 Million | AU$-4.06 Million |
| EBIT | AU$-9.39 Million | AU$-7.20 Million | AU$-6.03 Million | AU$-7.84 Million | AU$-4.09 Million |
| Interest Expense | AU$346.64K | AU$92.03K | AU$99.93K | AU$16.04K | AU$0.00 |
| Income Before Tax | AU$-9.54 Million | AU$-7.24 Million | AU$-9.45 Million | AU$-5.06 Million | AU$-3.39 Million |
| Income Tax Expense | AU$-2.17 Million | AU$-2.63 Million | AU$-3.05 Million | AU$-2.79 Million | AU$-700.03K |
| Net Income | AU$-7.37 Million | AU$-7.24 Million | AU$-6.40 Million | AU$-5.06 Million | AU$-3.39 Million |
Bcal Diagnostics Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Bcal Diagnostics Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | AU$7.66 Million | AU$9.91 Million | AU$12.27 Million | AU$8.37 Million | AU$10.59 Million |
| Total Current Assets | AU$4.07 Million | AU$7.20 Million | AU$9.34 Million | AU$6.20 Million | AU$10.46 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | AU$0.00 | AU$4.00 Million |
| Net Receivables | AU$2.38 Million | AU$6.93K | AU$34.55K | AU$1.11K | AU$793.34K |
| Inventory | — | — | AU$-2.70 Million | AU$3.03 Million | AU$780.22K |
| Property, Plant & Equipment | — | AU$2.71 Million | AU$2.93 Million | AU$2.17 Million | AU$135.20K |
| Goodwill | — | — | — | — | — |
| Total Liabilities | AU$8.49 Million | AU$3.69 Million | AU$3.68 Million | AU$3.16 Million | AU$950.42K |
| Total Current Liabilities | AU$3.00 Million | AU$3.11 Million | AU$2.60 Million | AU$2.26 Million | AU$950.42K |
| Long-term Debt | — | AU$122.15K | AU$400.22K | — | AU$0.00 |
| Net Debt | AU$5.33 Million | AU$-2.14 Million | AU$-4.95 Million | AU$-2.11 Million | AU$-5.57 Million |
| Total Stockholder Equity | AU$-826.19K | AU$6.22 Million | AU$8.59 Million | AU$5.21 Million | AU$9.64 Million |
| Retained Earnings | AU$-35.42 Million | AU$-28.08 Million | AU$-20.98 Million | AU$-14.61 Million | AU$-9.55 Million |
Bcal Diagnostics Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Bcal Diagnostics Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | AU$-6.16 Million | AU$-6.14 Million | AU$-4.52 Million | AU$-6.05 Million | AU$-3.22 Million |
| Capital Expenditures | AU$458.99K | AU$787.67K | AU$1.15 Million | AU$362.47K | AU$4.03 Million |
| Free Cash Flow | AU$-6.62 Million | AU$-6.92 Million | AU$-5.67 Million | AU$-6.41 Million | AU$-7.25 Million |
| Investing Cash Flow | AU$-1.44 Million | AU$-787.67K | AU$-1.15 Million | AU$3.64 Million | AU$-4.03 Million |
| Financing Cash Flow | AU$4.66 Million | AU$4.97 Million | AU$8.97 Million | AU$13.24K | AU$9.41 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | AU$693.53K | AU$573.29K | AU$225.68K | AU$369.58K |
| Depreciation | AU$717.23K | AU$1.00 Million | AU$579.79K | AU$113.61K | AU$20.61K |
| Change in Cash | AU$-2.94 Million | AU$-1.95 Million | AU$3.30 Million | AU$-2.40 Million | AU$2.16 Million |
Bcal Diagnostics Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Bcal Diagnostics Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Aug 28, 2025 | -0.01 | 0.00 | — |
| Feb 27, 2025 | -0.01 | 0.00 | — |
| Nov 21, 2024 | — | — | — |
| Feb 23, 2023 | -0.01 | 0.00 | — |
| Aug 29, 2022 | -0.01 | 0.00 | — |
| Feb 17, 2022 | -0.01 | 0.00 | — |
| Jul 19, 2021 | -0.01 | 0.00 | — |