I Synergy Group Ltd (AU:IS3) — Stock Price
I Synergy Group Ltd (AU:IS3) is currently trading at AU$0.17 AUD, up 0.00% today. Over the past 52 weeks, shares have ranged between AU$0.01 and AU$0.29. This page tracks I Synergy Group Ltd's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is I Synergy Group Ltd worth.
I Synergy Group Ltd (IS3) Stock Price Chart — Daily History & Trading Volume
The chart below tracks I Synergy Group Ltd's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
I Synergy Group Ltd Income Statement — Revenue, Profit & Earnings by Year
I Synergy Group Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | AU$810.00K | AU$960.40K | AU$1.04 Million | AU$1.53 Million | AU$1.91 Million |
| Cost of Revenue | AU$200.00K | AU$170.92K | AU$1.22K | AU$193.00K | AU$638.00K |
| Gross Profit | AU$610.00K | AU$960.40K | AU$1.04 Million | AU$1.34 Million | AU$1.27 Million |
| Research & Development | — | AU$155.26K | AU$157.20K | AU$359.09K | AU$106.99K |
| SG&A | AU$917.05K | AU$1.28 Million | AU$2.07 Million | AU$2.51 Million | AU$1.80 Million |
| Total Operating Expenses | AU$912.00K | AU$875.76K | AU$2.24 Million | AU$3.00 Million | AU$2.48 Million |
| Operating Income | AU$-302.00K | AU$-86.28K | AU$-1.19 Million | AU$-1.87 Million | AU$-1.21 Million |
| EBITDA | AU$-239.00K | AU$-248.94K | AU$-663.53K | AU$-7.15 Million | AU$-88.57K |
| EBIT | AU$-302.00K | AU$-254.64K | AU$-883.92K | AU$-7.72 Million | AU$-336.72K |
| Interest Expense | AU$38.00K | AU$24.88K | AU$18.27K | AU$14.00K | AU$6.58K |
| Income Before Tax | AU$-339.00K | AU$-279.52K | AU$-902.19K | AU$-7.71 Million | AU$-343.00K |
| Income Tax Expense | AU$95.00 | AU$381.00 | AU$1.67K | AU$18.00K | AU$919.00K |
| Net Income | AU$-339.00K | AU$-278.66K | AU$-903.17K | AU$-7.73 Million | AU$-1.05 Million |
I Synergy Group Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes I Synergy Group Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | AU$632.00K | AU$283.79K | AU$558.19K | AU$3.18 Million | AU$2.53 Million |
| Total Current Assets | AU$622.00K | AU$213.81K | AU$301.80K | AU$1.53 Million | AU$1.46 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | AU$63.89K | AU$62.90K | AU$102.22K | AU$15.62K |
| Net Receivables | AU$3.00K | AU$518.00 | AU$104.14K | AU$91.00K | AU$513.45K |
| Inventory | — | AU$-518.00 | AU$1.00 | AU$289.00K | AU$241.46K |
| Property, Plant & Equipment | AU$9.86K | AU$17.03K | AU$71.41K | AU$543.72K | AU$808.00K |
| Goodwill | — | — | — | — | AU$0.00 |
| Total Liabilities | AU$1.63 Million | AU$2.77 Million | AU$2.92 Million | AU$4.34 Million | AU$5.07 Million |
| Total Current Liabilities | AU$1.49 Million | AU$2.26 Million | AU$1.84 Million | AU$1.20 Million | AU$1.94 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | AU$88.00K | AU$568.25K | AU$500.17K | AU$94.00K | AU$-704.00K |
| Total Stockholder Equity | AU$-1.00 Million | AU$-2.52 Million | AU$-2.40 Million | AU$-1.19 Million | AU$-2.58 Million |
| Retained Earnings | AU$-14.55 Million | AU$-13.21 Million | AU$-12.93 Million | AU$-13.06 Million | AU$-5.33 Million |
I Synergy Group Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how I Synergy Group Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | AU$-750.00K | AU$-879.99K | AU$-358.15K | AU$-2.27 Million | AU$-2.24 Million |
| Capital Expenditures | AU$4.00K | AU$4.00 | AU$6.54K | AU$1.28 Million | AU$312.00K |
| Free Cash Flow | AU$-754.00K | AU$-879.99K | AU$-364.69K | AU$-8.72 Million | AU$-2.55 Million |
| Investing Cash Flow | AU$-4.00K | AU$0.00 | AU$-6.54K | AU$4.27K | AU$-324.00K |
| Financing Cash Flow | AU$1.26 Million | AU$792.62K | AU$168.00K | AU$1.69 Million | AU$-1.33 Million |
| Dividends Paid | — | — | — | — | AU$1.25 Million |
| Stock-Based Compensation | — | — | — | AU$27.60K | AU$16.00K |
| Depreciation | AU$63.00K | AU$170.92K | AU$220.39K | AU$292.00K | AU$248.15K |
| Change in Cash | AU$506.36K | AU$-87.37K | AU$-196.69K | AU$-585.00K | AU$-4.04 Million |
I Synergy Group Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track I Synergy Group Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 26, 2026 | — | — | — |
| Aug 29, 2025 | 0.00 | 0.00 | — |
| May 30, 2025 | — | — | — |
| Mar 31, 2025 | 0.00 | 0.00 | — |
| Feb 28, 2023 | -0.03 | — | — |
| Aug 31, 2022 | -0.02 | — | — |
| Feb 28, 2022 | -0.01 | — | — |
| Aug 31, 2021 | 0.00 | 0.00 | — |