Merino & Co. Ltd (AU:MNC) — Stock Price
Merino & Co. Ltd (AU:MNC) is currently trading at AU$0.08 AUD, up 0.00% today. Over the past 52 weeks, shares have ranged between AU$0.08 and AU$0.20. This page tracks Merino & Co. Ltd's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Merino & Co. Ltd market capitalisation.
Merino & Co. Ltd (MNC) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Merino & Co. Ltd's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
Merino & Co. Ltd Income Statement — Revenue, Profit & Earnings by Year
Merino & Co. Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Revenue | AU$3.59 Million | AU$5.69 Million | AU$7.55 Million | AU$5.08 Million |
| Cost of Revenue | AU$3.12 Million | AU$3.95 Million | AU$4.60 Million | AU$3.06 Million |
| Gross Profit | AU$465.37K | AU$1.74 Million | AU$2.95 Million | AU$2.02 Million |
| Research & Development | — | — | AU$284.50K | — |
| SG&A | AU$1.61 Million | AU$866.15K | AU$1.30 Million | AU$1.09 Million |
| Total Operating Expenses | AU$5.87 Million | AU$5.41 Million | AU$6.88 Million | — |
| Operating Income | AU$-2.28 Million | AU$281.26K | AU$672.81K | AU$330.99K |
| EBITDA | — | — | — | — |
| EBIT | — | — | — | — |
| Interest Expense | — | AU$251.98K | AU$258.14K | AU$56.01K |
| Income Before Tax | AU$-2.66 Million | AU$68.34K | AU$338.85K | AU$253.43K |
| Income Tax Expense | — | — | — | — |
| Net Income | AU$-2.76 Million | AU$137.26K | AU$486.21K | AU$446.73K |
Merino & Co. Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Merino & Co. Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Assets | AU$10.26 Million | AU$7.39 Million | AU$7.06 Million | AU$5.36 Million |
| Total Current Assets | AU$7.64 Million | AU$6.21 Million | AU$5.20 Million | AU$3.31 Million |
| Cash & Equivalents | — | — | — | — |
| Short-term Investments | — | — | — | — |
| Net Receivables | AU$66.30K | AU$2.37 Million | AU$2.99 Million | AU$23.37K |
| Inventory | AU$3.60 Million | AU$2.53 Million | AU$1.38 Million | AU$2.44 Million |
| Property, Plant & Equipment | AU$2.49 Million | AU$844.30K | AU$1.50 Million | AU$1.74 Million |
| Goodwill | — | — | — | — |
| Total Liabilities | AU$4.71 Million | AU$5.55 Million | AU$5.36 Million | AU$5.28 Million |
| Total Current Liabilities | AU$1.36 Million | AU$3.48 Million | AU$2.54 Million | AU$4.25 Million |
| Long-term Debt | AU$2.07 Million | AU$2.06 Million | AU$2.24 Million | AU$328.43K |
| Net Debt | — | AU$3.39 Million | AU$2.80 Million | AU$3.37 Million |
| Total Stockholder Equity | AU$5.56 Million | AU$1.84 Million | AU$1.70 Million | AU$88.24K |
| Retained Earnings | AU$-3.50 Million | AU$-909.83K | AU$903.35K | AU$-711.87K |
Merino & Co. Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Merino & Co. Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Cash Flow | AU$-1.94 Million | AU$-373.15K | AU$-401.83K | AU$-1.62 Million |
| Capital Expenditures | AU$459.46K | AU$3.26K | AU$2.53K | AU$38.07K |
| Free Cash Flow | — | AU$-376.42K | AU$-404.37K | AU$-1.65 Million |
| Investing Cash Flow | AU$-459.46K | AU$-3.26K | AU$-920.00 | AU$-38.07K |
| Financing Cash Flow | AU$4.90 Million | AU$351.69K | AU$147.49K | AU$2.30 Million |
| Dividends Paid | — | — | — | — |
| Stock-Based Compensation | — | — | — | — |
| Depreciation | — | — | — | — |
| Change in Cash | AU$2.52 Million | AU$-24.73K | AU$-255.27K | AU$644.99K |
Merino & Co. Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Merino & Co. Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for Merino & Co. Ltd.