Brain+ ApS (CO:BRAINP) — Stock Price
Brain+ ApS (CO:BRAINP) is currently trading at Dkr0.00 DKK, up 0.00% today. Over the past 52 weeks, shares have ranged between Dkr0.00 and Dkr0.02. This page tracks Brain+ ApS's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Brain+ ApS (BRAINP) market capitalisation.
Brain+ ApS (BRAINP) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Brain+ ApS's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Brain+ ApS Income Statement — Revenue, Profit & Earnings by Year
Brain+ ApS's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Dkr7.86 Million | Dkr2.35 Million | Dkr2.64 Million | Dkr3.99 Million | Dkr6.01 Million |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | Dkr7.86 Million | Dkr2.35 Million | Dkr3.23 Million | Dkr3.99 Million | Dkr6.01 Million |
| Research & Development | Dkr3.51 Million | Dkr3.92 Million | Dkr1.59 Million | Dkr1.59 Million | Dkr1.59 Million |
| SG&A | Dkr10.61 Million | Dkr11.04 Million | Dkr-12.69 Million | Dkr-9.65 Million | Dkr6.49 Million |
| Total Operating Expenses | Dkr19.52 Million | Dkr23.64 Million | Dkr-14.32 Million | Dkr-11.26 Million | Dkr7.42 Million |
| Operating Income | Dkr-11.66 Million | Dkr-17.51 Million | Dkr-11.08 Million | Dkr-7.27 Million | Dkr-1.41 Million |
| EBITDA | Dkr-11.65 Million | Dkr-14.85 Million | Dkr-11.08 Million | Dkr-7.15 Million | Dkr-1.40 Million |
| EBIT | Dkr-11.66 Million | Dkr-19.75 Million | Dkr-11.11 Million | Dkr-7.16 Million | Dkr-1.41 Million |
| Interest Expense | Dkr875.78K | Dkr2.27 Million | Dkr47.02K | Dkr1.94 Million | Dkr228.00K |
| Income Before Tax | Dkr-12.52 Million | Dkr-19.75 Million | Dkr-11.11 Million | Dkr-9.10 Million | Dkr-1.64 Million |
| Income Tax Expense | Dkr472.09K | Dkr-627.66K | Dkr-1.43 Million | Dkr-2.03 Million | Dkr-359.00K |
| Net Income | Dkr-12.05 Million | Dkr-19.12 Million | Dkr-9.68 Million | Dkr-7.08 Million | Dkr-1.28 Million |
Brain+ ApS Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Brain+ ApS's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Dkr33.13 Million | Dkr35.97 Million | Dkr45.37 Million | Dkr46.88 Million | Dkr29.89 Million |
| Total Current Assets | Dkr826.16K | Dkr4.42 Million | Dkr8.42 Million | Dkr13.32 Million | Dkr2.08 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr707.52K | Dkr977.24K | Dkr1.69 Million | Dkr3.33 Million | Dkr922.12K |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | — | Dkr144.61K | Dkr30.52K |
| Goodwill | — | — | — | — | Dkr15.02 Million |
| Total Liabilities | Dkr22.15 Million | Dkr23.59 Million | Dkr28.99 Million | Dkr26.28 Million | Dkr27.97 Million |
| Total Current Liabilities | Dkr5.45 Million | Dkr4.30 Million | Dkr7.09 Million | Dkr25.09 Million | Dkr24.95 Million |
| Long-term Debt | — | — | — | Dkr0.00 | Dkr386.62K |
| Net Debt | Dkr-57.35K | Dkr-3.09 Million | Dkr-6.40 Million | Dkr-9.99 Million | Dkr-976.38K |
| Total Stockholder Equity | Dkr10.98 Million | Dkr12.38 Million | Dkr16.38 Million | Dkr20.60 Million | Dkr1.92 Million |
| Retained Earnings | Dkr-31.15 Million | Dkr-18.77 Million | Dkr-13.93 Million | Dkr-6.64 Million | Dkr-19.84 Million |
Brain+ ApS Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Brain+ ApS generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr-9.25 Million | Dkr-13.71 Million | Dkr-4.03 Million | Dkr-8.38 Million | Dkr7.29 Million |
| Capital Expenditures | Dkr4.18 Million | Dkr3.51 Million | Dkr5.02 Million | Dkr7.36 Million | Dkr7.00 Million |
| Free Cash Flow | Dkr-13.43 Million | Dkr-17.22 Million | Dkr-9.05 Million | Dkr-15.74 Million | Dkr290.73K |
| Investing Cash Flow | Dkr-4.18 Million | Dkr-3.51 Million | Dkr-5.02 Million | Dkr-7.36 Million | Dkr-7.00 Million |
| Financing Cash Flow | Dkr10.40 Million | Dkr13.91 Million | Dkr5.46 Million | Dkr24.37 Million | Dkr439.20K |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr3.51 Million | Dkr3.93 Million | Dkr33.06K | Dkr11.15K | Dkr1.60 Million |
| Change in Cash | Dkr-3.03 Million | Dkr-3.31 Million | Dkr-3.59 Million | Dkr8.63 Million | Dkr729.93K |
Brain+ ApS Earnings History — EPS Actual vs. Analyst Estimates
Track Brain+ ApS's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for Brain+ ApS.