Danish Aerospace Company A/S (CO:DAC) — Stock Price
Danish Aerospace Company A/S (CO:DAC) is currently trading at Dkr3.03 DKK, down 1.30% today. Over the past 52 weeks, shares have ranged between Dkr3.03 and Dkr21.20. This page tracks Danish Aerospace Company A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see DAC stock market capitalisation.
Danish Aerospace Company A/S (DAC) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Danish Aerospace Company A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Danish Aerospace Company A/S Income Statement — Revenue, Profit & Earnings by Year
Danish Aerospace Company A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr18.88 Million | Dkr18.86 Million | Dkr31.88 Million | Dkr23.91 Million | Dkr20.35 Million |
| Cost of Revenue | Dkr22.21 Million | Dkr6.67 Million | Dkr27.57 Million | Dkr5.81 Million | Dkr4.72 Million |
| Gross Profit | Dkr-3.32 Million | Dkr12.19 Million | Dkr4.31 Million | Dkr18.10 Million | Dkr15.64 Million |
| Research & Development | Dkr74.75K | Dkr74.75K | Dkr264.23K | Dkr264.23K | Dkr571.31K |
| SG&A | — | — | — | — | — |
| Total Operating Expenses | Dkr74.75K | Dkr15.73 Million | Dkr264.23K | Dkr15.51 Million | Dkr14.54 Million |
| Operating Income | Dkr-3.40 Million | Dkr-3.54 Million | Dkr4.04 Million | Dkr-250.96K | Dkr1.10 Million |
| EBITDA | Dkr-2.85 Million | Dkr-3.09 Million | Dkr4.78 Million | Dkr955.26K | Dkr2.24 Million |
| EBIT | Dkr-3.40 Million | Dkr-3.61 Million | Dkr4.29 Million | Dkr451.63K | Dkr1.10 Million |
| Interest Expense | Dkr2.12 Million | Dkr1.17 Million | Dkr976.01K | Dkr46.43K | Dkr235.41K |
| Income Before Tax | Dkr-4.58 Million | Dkr-4.78 Million | Dkr2.71 Million | Dkr-300.97K | Dkr374.86K |
| Income Tax Expense | Dkr-1.08 Million | Dkr-904.72K | Dkr694.35K | Dkr50.22K | Dkr199.58K |
| Net Income | Dkr-3.50 Million | Dkr-3.88 Million | Dkr2.02 Million | Dkr-351.19K | Dkr175.28K |
Danish Aerospace Company A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Danish Aerospace Company A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr27.74 Million | Dkr26.38 Million | Dkr34.24 Million | Dkr36.00 Million | Dkr28.17 Million |
| Total Current Assets | Dkr15.64 Million | Dkr20.13 Million | Dkr29.40 Million | Dkr18.46 Million | Dkr24.71 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr15.46 Million | Dkr19.47 Million | Dkr29.31 Million | Dkr17.89 Million | Dkr21.29 Million |
| Inventory | — | — | Dkr0.00 | Dkr462.35K | Dkr193.31K |
| Property, Plant & Equipment | — | — | — | Dkr1.62 Million | Dkr1.83 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Dkr23.02 Million | Dkr18.49 Million | Dkr22.19 Million | Dkr14.70 Million | Dkr8.44 Million |
| Total Current Liabilities | Dkr20.76 Million | Dkr15.84 Million | Dkr18.68 Million | Dkr9.03 Million | Dkr3.59 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | Dkr13.40 Million | Dkr13.13 Million | Dkr15.58 Million | Dkr4.80 Million | Dkr-2.68 Million |
| Total Stockholder Equity | Dkr4.71 Million | Dkr7.89 Million | Dkr12.05 Million | Dkr9.86 Million | Dkr19.73 Million |
| Retained Earnings | Dkr-4.41 Million | Dkr3.87 Million | Dkr8.93 Million | Dkr7.71 Million | Dkr17.81 Million |
Danish Aerospace Company A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Danish Aerospace Company A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr1.12 Million | Dkr4.39 Million | Dkr-8.94 Million | Dkr-6.37 Million | Dkr7.61 Million |
| Capital Expenditures | Dkr36.64K | Dkr1.94 Million | Dkr1.83 Million | Dkr1.11 Million | Dkr600.56K |
| Free Cash Flow | Dkr1.08 Million | Dkr2.45 Million | Dkr-10.78 Million | Dkr-7.48 Million | Dkr7.01 Million |
| Investing Cash Flow | Dkr-1.87 Million | Dkr-1.94 Million | Dkr-1.83 Million | Dkr-1.11 Million | Dkr-600.56K |
| Financing Cash Flow | Dkr503.71K | Dkr-2.24 Million | Dkr10.76 Million | Dkr4.91 Million | Dkr-4.49 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr545.60K | Dkr517.27K | Dkr496.94K | Dkr767.86K | Dkr1.13 Million |
| Change in Cash | Dkr-243.74K | Dkr213.87K | Dkr-22.93K | Dkr-2.58 Million | Dkr2.52 Million |
Danish Aerospace Company A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Danish Aerospace Company A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 18, 2025 | — | — | — |