First Farms A/S (CO:FFARMS) — Stock Price
First Farms A/S (CO:FFARMS) is currently trading at Dkr67.40 DKK, up 0.30% today. Over the past 52 weeks, shares have ranged between Dkr66.20 and Dkr80.40. This page tracks First Farms A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is First Farms A/S worth.
First Farms A/S (FFARMS) Stock Price Chart — Daily History & Trading Volume
The chart below tracks First Farms A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
First Farms A/S Income Statement — Revenue, Profit & Earnings by Year
First Farms A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Dkr456.82 Million | Dkr461.56 Million | Dkr421.34 Million | Dkr370.31 Million | Dkr312.62 Million |
| Cost of Revenue | Dkr315.32 Million | Dkr341.37 Million | Dkr266.97 Million | Dkr265.99 Million | Dkr340.98 Million |
| Gross Profit | Dkr141.50 Million | Dkr120.19 Million | Dkr154.37 Million | Dkr104.32 Million | Dkr-28.36 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | — | Dkr24.61 Million | Dkr25.24 Million |
| Total Operating Expenses | Dkr102.54 Million | Dkr97.80 Million | Dkr59.39 Million | Dkr60.84 Million | Dkr-29.45 Million |
| Operating Income | Dkr38.96 Million | Dkr22.39 Million | Dkr96.39 Million | Dkr34.01 Million | Dkr-5.81 Million |
| EBITDA | Dkr113.09 Million | Dkr114.80 Million | Dkr148.03 Million | Dkr93.09 Million | Dkr101.14 Million |
| EBIT | Dkr50.72 Million | Dkr63.65 Million | Dkr97.34 Million | Dkr49.34 Million | Dkr55.18 Million |
| Interest Expense | Dkr41.86 Million | Dkr31.54 Million | Dkr19.41 Million | Dkr26.34 Million | Dkr23.78 Million |
| Income Before Tax | Dkr8.86 Million | Dkr33.56 Million | Dkr83.57 Million | Dkr45.91 Million | Dkr31.40 Million |
| Income Tax Expense | Dkr-7.49 Million | Dkr7.52 Million | Dkr18.10 Million | Dkr11.16 Million | Dkr6.61 Million |
| Net Income | Dkr16.35 Million | Dkr26.04 Million | Dkr65.47 Million | Dkr34.76 Million | Dkr24.79 Million |
First Farms A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes First Farms A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Dkr1.68 Billion | Dkr1.51 Billion | Dkr1.34 Billion | Dkr1.10 Billion | Dkr1.14 Billion |
| Total Current Assets | Dkr413.54 Million | Dkr282.37 Million | Dkr292.82 Million | Dkr263.84 Million | Dkr187.89 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr55.53 Million | Dkr64.25 Million | Dkr59.27 Million | Dkr35.84 Million | Dkr36.90 Million |
| Inventory | Dkr219.10 Million | Dkr182.49 Million | Dkr209.46 Million | Dkr148.17 Million | Dkr141.00 Million |
| Property, Plant & Equipment | — | — | — | Dkr816.22 Million | Dkr932.59 Million |
| Goodwill | Dkr16.08 Million | Dkr16.08 Million | Dkr16.08 Million | Dkr16.08 Million | Dkr16.08 Million |
| Total Liabilities | Dkr865.74 Million | Dkr787.49 Million | Dkr658.43 Million | Dkr568.41 Million | Dkr658.48 Million |
| Total Current Liabilities | Dkr146.93 Million | Dkr132.46 Million | Dkr254.08 Million | Dkr240.69 Million | Dkr197.34 Million |
| Long-term Debt | Dkr603.55 Million | Dkr537.75 Million | Dkr327.81 Million | Dkr269.79 Million | Dkr417.52 Million |
| Net Debt | Dkr550.99 Million | Dkr582.17 Million | Dkr491.38 Million | Dkr378.96 Million | Dkr521.97 Million |
| Total Stockholder Equity | Dkr819.10 Million | Dkr722.20 Million | Dkr683.06 Million | Dkr530.13 Million | Dkr483.48 Million |
| Retained Earnings | Dkr756.50 Million | Dkr657.21 Million | Dkr612.53 Million | Dkr483.87 Million | Dkr442.69 Million |
First Farms A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how First Farms A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr47.06 Million | Dkr103.52 Million | Dkr69.82 Million | Dkr46.27 Million | Dkr47.17 Million |
| Capital Expenditures | Dkr94.60 Million | Dkr179.46 Million | Dkr200.43 Million | Dkr54.34 Million | Dkr81.44 Million |
| Free Cash Flow | Dkr-47.54 Million | Dkr-75.93 Million | Dkr-130.61 Million | Dkr-8.07 Million | Dkr-34.27 Million |
| Investing Cash Flow | Dkr-89.35 Million | Dkr-195.03 Million | Dkr-245.37 Million | Dkr109.67 Million | Dkr-13.22 Million |
| Financing Cash Flow | Dkr154.12 Million | Dkr95.53 Million | Dkr119.95 Million | Dkr-86.23 Million | Dkr-29.26 Million |
| Dividends Paid | — | Dkr-8.99 Million | Dkr6.95 Million | Dkr-5.67 Million | Dkr5.67 Million |
| Stock-Based Compensation | Dkr1.12 Million | Dkr1.15 Million | Dkr842.00K | Dkr375.00K | Dkr238.00K |
| Depreciation | Dkr62.37 Million | Dkr51.15 Million | Dkr50.69 Million | Dkr43.75 Million | Dkr45.96 Million |
| Change in Cash | Dkr111.82 Million | Dkr4.02 Million | Dkr-55.61 Million | Dkr69.71 Million | Dkr4.70 Million |
First Farms A/S Earnings History — EPS Actual vs. Analyst Estimates
Track First Farms A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Nov 26, 2025 | — | — | — |
| Aug 27, 2025 | — | — | — |
| May 23, 2025 | — | — | — |
| Mar 31, 2023 | 1.67 | — | — |
| Dec 31, 2022 | 0.24 | — | — |
| Sep 30, 2022 | 2.87 | — | — |
| Jun 30, 2022 | 2.07 | — | — |
| Mar 31, 2022 | 1.73 | — | — |