Konsolidator AS (CO:KONSOL) — Stock Price
Konsolidator AS (CO:KONSOL) is currently trading at Dkr4.60 DKK, up 1.32% today. Over the past 52 weeks, shares have ranged between Dkr2.68 and Dkr6.15. This page tracks Konsolidator AS's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see KONSOL stock market capitalisation.
Konsolidator AS (KONSOL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Konsolidator AS's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Konsolidator AS Income Statement — Revenue, Profit & Earnings by Year
Konsolidator AS's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr25.28 Million | Dkr20.27 Million | Dkr19.17 Million | Dkr16.71 Million | Dkr13.00 Million |
| Cost of Revenue | Dkr23.99 Million | Dkr1.24 Million | Dkr1.32 Million | Dkr932.00K | Dkr639.00K |
| Gross Profit | Dkr1.29 Million | Dkr19.03 Million | Dkr17.85 Million | Dkr15.78 Million | Dkr12.36 Million |
| Research & Development | Dkr2.10 Million | Dkr1.86 Million | Dkr1.53 Million | Dkr1.67 Million | Dkr689.00K |
| SG&A | — | — | — | Dkr9.66 Million | Dkr8.95 Million |
| Total Operating Expenses | Dkr8.38 Million | Dkr31.08 Million | Dkr27.41 Million | Dkr37.80 Million | Dkr35.26 Million |
| Operating Income | Dkr-7.09 Million | Dkr-12.05 Million | Dkr-9.57 Million | Dkr-20.34 Million | Dkr-23.85 Million |
| EBITDA | Dkr-4.11 Million | Dkr-9.93 Million | Dkr-9.53 Million | Dkr-20.86 Million | Dkr-23.21 Million |
| EBIT | Dkr-5.10 Million | Dkr-12.69 Million | Dkr-10.73 Million | Dkr-22.02 Million | Dkr-24.16 Million |
| Interest Expense | Dkr2.76 Million | Dkr2.97 Million | Dkr3.79 Million | Dkr3.96 Million | Dkr1.46 Million |
| Income Before Tax | Dkr-7.86 Million | Dkr-15.02 Million | Dkr-14.51 Million | Dkr-26.22 Million | Dkr-25.62 Million |
| Income Tax Expense | Dkr-1.24 Million | Dkr-154.00K | Dkr-2.33 Million | Dkr-1.03 Million | Dkr-859.00K |
| Net Income | Dkr-5.83 Million | Dkr-14.87 Million | Dkr-12.19 Million | Dkr-25.19 Million | Dkr-24.77 Million |
Konsolidator AS Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Konsolidator AS's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr25.70 Million | Dkr23.01 Million | Dkr23.91 Million | Dkr22.01 Million | Dkr36.04 Million |
| Total Current Assets | Dkr4.11 Million | Dkr2.78 Million | Dkr3.82 Million | Dkr3.99 Million | Dkr20.19 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr3.29 Million | Dkr1.42 Million | Dkr1.23 Million | Dkr2.03 Million | Dkr1.01 Million |
| Inventory | Dkr51.00K | Dkr83.00K | Dkr34.00K | Dkr-476.00K | Dkr120.00K |
| Property, Plant & Equipment | — | — | — | Dkr3.22 Million | Dkr3.63 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Dkr29.29 Million | Dkr25.38 Million | Dkr22.59 Million | Dkr33.45 Million | Dkr31.13 Million |
| Total Current Liabilities | Dkr16.60 Million | Dkr9.64 Million | Dkr6.35 Million | Dkr30.01 Million | Dkr4.67 Million |
| Long-term Debt | Dkr9.43 Million | Dkr12.22 Million | Dkr13.07 Million | Dkr0.00 | Dkr22.02 Million |
| Net Debt | Dkr15.60 Million | Dkr15.11 Million | Dkr13.73 Million | Dkr25.21 Million | Dkr8.08 Million |
| Total Stockholder Equity | Dkr-1.94 Million | Dkr-1.53 Million | Dkr1.32 Million | Dkr-11.44 Million | Dkr4.91 Million |
| Retained Earnings | Dkr-11.37 Million | Dkr-11.55 Million | Dkr-7.64 Million | Dkr-18.29 Million | Dkr103.00K |
Konsolidator AS Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Konsolidator AS generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr-1.05 Million | Dkr-9.17 Million | Dkr-7.31 Million | Dkr-16.65 Million | Dkr-20.48 Million |
| Capital Expenditures | Dkr245.00K | Dkr2.88 Million | Dkr2.49 Million | Dkr4.64 Million | Dkr4.73 Million |
| Free Cash Flow | Dkr-1.29 Million | Dkr-12.06 Million | Dkr-9.80 Million | Dkr-21.29 Million | Dkr-25.21 Million |
| Investing Cash Flow | Dkr-3.32 Million | Dkr-2.91 Million | Dkr-2.47 Million | Dkr-4.69 Million | Dkr-4.93 Million |
| Financing Cash Flow | Dkr4.38 Million | Dkr10.60 Million | Dkr10.15 Million | Dkr5.67 Million | Dkr23.87 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | Dkr612.00K | Dkr1.01 Million | Dkr1.87 Million | Dkr2.35 Million | Dkr1.17 Million |
| Depreciation | Dkr992.00K | Dkr2.77 Million | Dkr2.73 Million | Dkr2.83 Million | Dkr1.64 Million |
| Change in Cash | Dkr11.00K | Dkr-1.47 Million | Dkr368.00K | Dkr-15.69 Million | Dkr-1.52 Million |
Konsolidator AS Earnings History — EPS Actual vs. Analyst Estimates
Track Konsolidator AS's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 19, 2025 | — | — | — |
| Aug 10, 2023 | -0.28 | — | — |
| May 04, 2023 | -0.23 | — | — |
| Feb 08, 2023 | -0.35 | — | — |
| Oct 25, 2022 | -0.30 | — | — |
| Aug 10, 2022 | -0.49 | — | — |
| Apr 27, 2022 | -0.46 | — | — |
| Feb 09, 2022 | -0.46 | — | — |