Investeringsselskabet Luxor A/S (CO:LUXOR-B) — Stock Price
Investeringsselskabet Luxor A/S (CO:LUXOR-B) is currently trading at Dkr740.00 DKK, down 0.67% today. Over the past 52 weeks, shares have ranged between Dkr590.00 and Dkr875.00. This page tracks Investeringsselskabet Luxor A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see LUXOR-B stock market capitalisation.
Investeringsselskabet Luxor A/S (LUXOR-B) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Investeringsselskabet Luxor A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Investeringsselskabet Luxor A/S Income Statement — Revenue, Profit & Earnings by Year
Investeringsselskabet Luxor A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr91.17 Million | Dkr149.26 Million | Dkr85.87 Million | Dkr121.25 Million | Dkr94.94 Million |
| Cost of Revenue | Dkr9.35 Million | Dkr14.67 Million | Dkr12.46 Million | Dkr13.61 Million | Dkr6.14 Million |
| Gross Profit | Dkr82.06 Million | Dkr134.59 Million | Dkr73.41 Million | Dkr107.64 Million | Dkr88.80 Million |
| Research & Development | — | — | — | Dkr1.72 | Dkr0.97 |
| SG&A | Dkr2.37 Million | Dkr1.09 Million | Dkr623.00K | Dkr3.75 Million | Dkr2.89 Million |
| Total Operating Expenses | Dkr-1.98 Million | Dkr11.03 Million | Dkr10.34 Million | Dkr9.90 Million | Dkr17.78 Million |
| Operating Income | Dkr83.81 Million | Dkr123.56 Million | Dkr63.06 Million | Dkr97.74 Million | Dkr71.02 Million |
| EBITDA | Dkr84.98 Million | Dkr109.37 Million | Dkr65.29 Million | Dkr150.31 Million | Dkr89.11 Million |
| EBIT | Dkr84.75 Million | Dkr109.13 Million | Dkr65.06 Million | Dkr150.04 Million | Dkr88.85 Million |
| Interest Expense | Dkr24.74 Million | Dkr30.56 Million | Dkr25.31 Million | Dkr12.36 Million | Dkr11.79 Million |
| Income Before Tax | Dkr60.01 Million | Dkr78.57 Million | Dkr39.75 Million | Dkr137.69 Million | Dkr77.06 Million |
| Income Tax Expense | Dkr13.13 Million | Dkr17.38 Million | Dkr9.10 Million | Dkr29.91 Million | Dkr17.63 Million |
| Net Income | Dkr46.87 Million | Dkr61.19 Million | Dkr30.65 Million | Dkr107.78 Million | Dkr59.42 Million |
Investeringsselskabet Luxor A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Investeringsselskabet Luxor A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr957.65 Million | Dkr944.32 Million | Dkr1.02 Billion | Dkr1.02 Billion | Dkr936.71 Million |
| Total Current Assets | Dkr10.35 Million | Dkr9.63 Million | Dkr7.72 Million | Dkr17.24 Million | Dkr17.44 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | Dkr-33.34 Million | Dkr-32.70 Million | Dkr-1.17 Million |
| Net Receivables | Dkr8.71 Million | Dkr7.26 Million | Dkr2.69 Million | Dkr4.42 Million | Dkr3.73 Million |
| Inventory | — | — | — | Dkr-7.12 Million | — |
| Property, Plant & Equipment | — | — | Dkr270.01 Million | Dkr272.93 Million | Dkr211.57 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Dkr587.75 Million | Dkr496.49 Million | Dkr585.60 Million | Dkr562.97 Million | Dkr543.43 Million |
| Total Current Liabilities | Dkr498.06 Million | Dkr401.33 Million | Dkr467.96 Million | Dkr450.39 Million | Dkr424.67 Million |
| Long-term Debt | Dkr65.79 Million | Dkr70.87 Million | Dkr71.03 Million | Dkr65.25 Million | Dkr80.42 Million |
| Net Debt | Dkr526.63 Million | Dkr421.53 Million | Dkr517.40 Million | Dkr485.22 Million | Dkr479.25 Million |
| Total Stockholder Equity | Dkr369.90 Million | Dkr447.83 Million | Dkr436.64 Million | Dkr455.99 Million | Dkr393.28 Million |
| Retained Earnings | Dkr214.86 Million | Dkr217.96 Million | Dkr331.74 Million | Dkr351.07 Million | Dkr293.28 Million |
Investeringsselskabet Luxor A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Investeringsselskabet Luxor A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr535.00K | Dkr31.46 Million | Dkr28.87 Million | Dkr41.83 Million | Dkr47.81 Million |
| Capital Expenditures | Dkr0.00 | Dkr0.00 | Dkr127.00K | Dkr127.00K | Dkr127.00K |
| Free Cash Flow | Dkr535.00K | Dkr31.46 Million | Dkr28.74 Million | Dkr41.83 Million | Dkr47.81 Million |
| Investing Cash Flow | Dkr6.32 Million | Dkr123.54 Million | Dkr-9.72 Million | Dkr-18.64 Million | Dkr682.00K |
| Financing Cash Flow | Dkr-6.48 Million | Dkr-154.52 Million | Dkr-27.55 Million | Dkr-24.38 Million | Dkr-47.71 Million |
| Dividends Paid | Dkr125.00 Million | Dkr50.00 Million | Dkr50.00 Million | Dkr50.00 Million | Dkr25.00 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | — | — | Dkr236.00K | Dkr275.00K | Dkr262.00K |
| Change in Cash | Dkr376.00K | Dkr481.00K | Dkr-8.39 Million | Dkr-1.19 Million | Dkr781.00K |
Investeringsselskabet Luxor A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Investeringsselskabet Luxor A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jan 28, 2025 | — | — | — |
| Mar 31, 2023 | 9.46 | — | — |
| Dec 31, 2022 | 6.31 | — | — |
| Sep 30, 2022 | 2.61 | — | — |
| Jun 30, 2022 | 59.93 | — | — |
| Mar 31, 2022 | 27.63 | — | — |
| Dec 31, 2021 | 17.61 | — | — |
| Sep 30, 2021 | 14.64 | — | — |