DUFRY AG UNSP.ADR/010 (F:D2JA) — Stock Price
DUFRY AG UNSP.ADR/010 (F:D2JA) is currently trading at €5.15 EUR, down 2.83% today. Over the past 52 weeks, shares have ranged between €3.84 and €5.80. This page tracks DUFRY AG UNSP.ADR/010's live share price on the F exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. To see how efficiently this company converts equity into cash flow, see D2JA cash flow metrics.
DUFRY AG UNSP.ADR/010 (D2JA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks DUFRY AG UNSP.ADR/010's daily closing share price and trading volume on the F exchange over the past year, giving a clear view of recent price momentum and liquidity.
DUFRY AG UNSP.ADR/010 Income Statement — Revenue, Profit & Earnings by Year
DUFRY AG UNSP.ADR/010's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | €13.98 Billion | €13.72 Billion | €12.79 Billion | €6.88 Billion | €3.92 Billion |
| Cost of Revenue | €5.03 Billion | €4.92 Billion | €4.72 Billion | €2.68 Billion | €1.70 Billion |
| Gross Profit | €8.95 Billion | €8.80 Billion | €8.07 Billion | €4.19 Billion | €2.21 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | €296.00 Million | €339.00 Million | €335.00 Million | €165.20 Million | €119.30 Million |
| Total Operating Expenses | €12.71 Billion | €12.55 Billion | €11.74 Billion | €6.36 Billion | €4.50 Billion |
| Operating Income | €1.28 Billion | €1.17 Billion | €1.05 Billion | €521.70 Million | €-581.70 Million |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | — | — |
| Interest Expense | €670.00 Million | €710.00 Million | €534.00 Million | €284.60 Million | €252.20 Million |
| Income Before Tax | €469.00 Million | €347.00 Million | €298.00 Million | €196.80 Million | €-407.80 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | €199.00 Million | €103.00 Million | €87.00 Million | €58.20 Million | €-385.40 Million |
DUFRY AG UNSP.ADR/010 Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes DUFRY AG UNSP.ADR/010's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | €16.30 Billion | €17.40 Billion | €16.52 Billion | €9.31 Billion | €9.99 Billion |
| Total Current Assets | €2.74 Billion | €2.76 Billion | €2.48 Billion | €2.33 Billion | €1.98 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | €55.00 Million | — | — |
| Net Receivables | €48.00 Million | €56.00 Million | €41.00 Million | €62.30 Million | €85.30 Million |
| Inventory | €1.20 Billion | €1.28 Billion | €1.06 Billion | €928.40 Million | €692.20 Million |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | €2.90 Billion | €3.11 Billion | €2.98 Billion | €2.27 Billion | €2.36 Billion |
| Total Liabilities | €14.24 Billion | €14.88 Billion | €14.02 Billion | €8.34 Billion | €8.96 Billion |
| Total Current Liabilities | €4.02 Billion | €4.01 Billion | €4.14 Billion | €2.57 Billion | €2.26 Billion |
| Long-term Debt | €3.02 Billion | €3.25 Billion | €2.52 Billion | €3.45 Billion | €3.77 Billion |
| Net Debt | €2.57 Billion | €2.63 Billion | €2.62 Billion | €2.72 Billion | €3.02 Billion |
| Total Stockholder Equity | €1.91 Billion | €2.35 Billion | €2.36 Billion | €893.00 Million | €956.60 Million |
| Retained Earnings | €-4.09 Billion | €-4.27 Billion | €-4.39 Billion | €-3.60 Billion | €-3.68 Billion |
DUFRY AG UNSP.ADR/010 Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how DUFRY AG UNSP.ADR/010 generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | €2.99 Billion | €2.60 Billion | €2.36 Billion | €1.51 Billion | €678.20 Million |
| Capital Expenditures | €510.00 Million | €483.00 Million | €441.00 Million | €113.30 Million | €91.20 Million |
| Free Cash Flow | €2.48 Billion | €2.12 Billion | €1.92 Billion | €1.40 Billion | €587.00 Million |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | — | — | — | — | — |
| Dividends Paid | €-143.00 Million | €-104.00 Million | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | €1.94 Billion | €1.79 Billion | €1.64 Billion | €1.11 Billion | €1.21 Billion |
| Change in Cash | €-29.00 Million | €41.00 Million | €-140.00 Million | — | €433.20 Million |
DUFRY AG UNSP.ADR/010 Earnings History — EPS Actual vs. Analyst Estimates
Track DUFRY AG UNSP.ADR/010's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jul 30, 2026 | — | — | — |
| Mar 11, 2026 | — | — | — |
| Jul 31, 2025 | — | — | — |
| May 15, 2025 | — | — | — |
| Mar 12, 2025 | — | — | — |
| Oct 31, 2024 | — | — | — |