GAMING INNOVATION DL 1 (F:GI11) — Stock Price
GAMING INNOVATION DL 1 (F:GI11) is currently trading at €0.58 EUR, up 1.22% today. Over the past 52 weeks, shares have ranged between €0.42 and €1.00. This page tracks GAMING INNOVATION DL 1's live share price on the F exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see GI11 market cap overview.
GAMING INNOVATION DL 1 (GI11) Stock Price Chart — Daily History & Trading Volume
The chart below tracks GAMING INNOVATION DL 1's daily closing share price and trading volume on the F exchange over the past year, giving a clear view of recent price momentum and liquidity.
GAMING INNOVATION DL 1 Income Statement — Revenue, Profit & Earnings by Year
GAMING INNOVATION DL 1's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | €98.74 Million | €118.05 Million | €88.62 Million | €61.86 Million | €82.57 Million |
| Cost of Revenue | — | €52.00K | €0.00 | €5.36 Million | €4.56 Million |
| Gross Profit | — | €124.47 Million | €88.62 Million | €101.66 Million | €78.01 Million |
| Research & Development | — | — | — | — | — |
| SG&A | €26.95 Million | €31.36 Million | €26.78 Million | €18.60 Million | €28.19 Million |
| Total Operating Expenses | €77.48 Million | €83.22 Million | €61.61 Million | €33.31 Million | €76.42 Million |
| Operating Income | €21.26 Million | €34.83 Million | €27.01 Million | €28.55 Million | €6.16 Million |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | — | — |
| Interest Expense | €12.82 Million | €13.80 Million | €10.34 Million | €2.49 Million | €6.27 Million |
| Income Before Tax | €181.00K | €19.08 Million | €16.13 Million | €19.04 Million | €-116.00K |
| Income Tax Expense | — | — | — | — | — |
| Net Income | €-2.58 Million | €-66.79 Million | €11.39 Million | €3.10 Million | €-62.00K |
GAMING INNOVATION DL 1 Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes GAMING INNOVATION DL 1's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | €147.49 Million | €168.72 Million | €272.64 Million | €184.98 Million | €87.67 Million |
| Total Current Assets | €21.21 Million | €35.40 Million | €163.04 Million | €38.43 Million | €26.13 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | €15.82 Million | €21.46 Million | €16.16 Million | €13.89 Million | €8.39 Million |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | €44.43 Million | €44.43 Million | €40.79 Million | €75.34 Million | €16.32 Million |
| Total Liabilities | €159.84 Million | €178.41 Million | €180.32 Million | €120.01 Million | €75.74 Million |
| Total Current Liabilities | €153.78 Million | €83.51 Million | €68.18 Million | €38.42 Million | €19.60 Million |
| Long-term Debt | €0.00 | €89.48 Million | €74.55 Million | €60.88 Million | €42.70 Million |
| Net Debt | €108.50 Million | €85.25 Million | €60.77 Million | €50.82 Million | €35.77 Million |
| Total Stockholder Equity | €-13.90 Million | €-10.92 Million | €92.00 Million | €64.73 Million | €11.90 Million |
| Retained Earnings | €-209.52 Million | €-206.20 Million | €-91.40 Million | €-102.79 Million | €-105.67 Million |
GAMING INNOVATION DL 1 Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how GAMING INNOVATION DL 1 generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | €34.62 Million | €33.27 Million | €40.65 Million | €28.71 Million | €12.61 Million |
| Capital Expenditures | €7.89 Million | €22.64 Million | €22.22 Million | €17.55 Million | €9.20 Million |
| Free Cash Flow | €26.73 Million | €10.63 Million | €18.43 Million | €11.16 Million | €3.40 Million |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | €531.00K | €59.00K | €1.53 Million | €1.72 Million | €645.00K |
| Depreciation | €16.76 Million | €33.61 Million | €28.66 Million | €21.51 Million | €14.59 Million |
| Change in Cash | €-8.01 Million | €-1.79 Million | €7.86 Million | €6.64 Million | €-2.94 Million |
GAMING INNOVATION DL 1 Earnings History — EPS Actual vs. Analyst Estimates
Track GAMING INNOVATION DL 1's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 21, 2026 | — | 0.03 | — |
| Feb 24, 2026 | — | 0.04 | — |
| Nov 18, 2025 | — | 0.02 | — |
| Aug 19, 2025 | — | — | — |
| May 14, 2025 | — | — | — |
| Feb 18, 2025 | — | — | — |
| Nov 13, 2024 | — | — | — |