Sariguna Primatirta PT (JK:CLEO) — Stock Price
Sariguna Primatirta PT (JK:CLEO) is currently trading at Rp382.00 IDR, down 1.04% today. Over the past 52 weeks, shares have ranged between Rp322.00 and Rp615.00. This page tracks Sariguna Primatirta PT's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see CLEO market cap.
Sariguna Primatirta PT (CLEO) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Sariguna Primatirta PT's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Sariguna Primatirta PT Income Statement — Revenue, Profit & Earnings by Year
Sariguna Primatirta PT's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rp2.83 Trillion | Rp2.70 Trillion | Rp2.09 Trillion | Rp1.36 Trillion | Rp1.10 Trillion |
| Cost of Revenue | Rp1.39 Trillion | Rp1.13 Trillion | Rp907.37 Billion | Rp836.42 Billion | Rp642.04 Billion |
| Gross Profit | Rp1.43 Trillion | Rp1.57 Trillion | Rp1.18 Trillion | Rp522.29 Billion | Rp461.48 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp66.92 Billion | Rp62.11 Billion | Rp53.29 Billion | Rp24.69 Billion | Rp19.86 Billion |
| Total Operating Expenses | Rp887.31 Billion | Rp911.64 Billion | Rp736.13 Billion | Rp229.63 Billion | Rp199.87 Billion |
| Operating Income | Rp546.59 Billion | Rp659.85 Billion | Rp446.62 Billion | Rp296.58 Billion | Rp266.18 Billion |
| EBITDA | Rp806.03 Billion | Rp754.82 Billion | Rp611.18 Billion | Rp404.33 Billion | Rp334.90 Billion |
| EBIT | Rp546.59 Billion | Rp635.17 Billion | Rp433.53 Billion | Rp268.57 Billion | Rp243.79 Billion |
| Interest Expense | Rp27.23 Billion | Rp30.74 Billion | Rp20.79 Billion | Rp9.61 Billion | Rp13.52 Billion |
| Income Before Tax | Rp496.08 Billion | Rp604.84 Billion | Rp412.21 Billion | Rp248.86 Billion | Rp229.98 Billion |
| Income Tax Expense | Rp106.58 Billion | Rp130.82 Billion | Rp88.12 Billion | Rp53.26 Billion | Rp49.27 Billion |
| Net Income | Rp381.82 Billion | Rp465.16 Billion | Rp305.78 Billion | Rp192.47 Billion | Rp180.71 Billion |
Sariguna Primatirta PT Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Sariguna Primatirta PT's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rp3.02 Trillion | Rp2.66 Trillion | Rp2.30 Trillion | Rp1.69 Trillion | Rp1.35 Trillion |
| Total Current Assets | Rp508.90 Billion | Rp457.20 Billion | Rp533.00 Billion | Rp380.27 Billion | Rp279.80 Billion |
| Cash & Equivalents | Rp250.00 Million | — | — | — | — |
| Short-term Investments | — | — | — | — | Rp0.00 |
| Net Receivables | Rp125.03 Billion | Rp97.95 Billion | Rp68.50 Billion | Rp66.02 Billion | Rp125.90 Billion |
| Inventory | Rp334.00 Billion | Rp275.45 Billion | Rp215.72 Billion | Rp178.18 Billion | Rp121.73 Billion |
| Property, Plant & Equipment | Rp2.50 Trillion | Rp2.20 Trillion | — | Rp1.22 Trillion | Rp1.03 Trillion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp706.66 Billion | Rp733.61 Billion | Rp781.64 Billion | Rp508.37 Billion | Rp346.60 Billion |
| Total Current Liabilities | Rp326.31 Billion | Rp379.83 Billion | Rp441.89 Billion | Rp209.83 Billion | Rp182.88 Billion |
| Long-term Debt | Rp238.13 Billion | Rp243.66 Billion | Rp246.89 Billion | Rp229.17 Billion | Rp91.71 Billion |
| Net Debt | Rp394.53 Billion | Rp404.85 Billion | Rp299.10 Billion | Rp310.20 Billion | Rp160.67 Billion |
| Total Stockholder Equity | Rp2.25 Trillion | Rp1.87 Trillion | Rp1.47 Trillion | Rp1.19 Trillion | Rp1.00 Trillion |
| Retained Earnings | Rp1.70 Trillion | Rp1.38 Trillion | Rp972.77 Billion | Rp695.96 Billion | Rp513.39 Billion |
Sariguna Primatirta PT Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Sariguna Primatirta PT generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp526.89 Billion | Rp553.13 Billion | Rp487.76 Billion | Rp246.56 Billion | Rp304.98 Billion |
| Capital Expenditures | Rp417.73 Billion | Rp581.44 Billion | Rp363.91 Billion | Rp325.24 Billion | Rp158.22 Billion |
| Free Cash Flow | Rp109.15 Billion | Rp-28.31 Billion | Rp123.85 Billion | Rp-78.68 Billion | Rp146.76 Billion |
| Investing Cash Flow | Rp-417.04 Billion | Rp-579.01 Billion | Rp-357.97 Billion | Rp-324.60 Billion | Rp-157.06 Billion |
| Financing Cash Flow | Rp-125.62 Billion | Rp-151.19 Billion | Rp79.53 Billion | Rp132.42 Billion | Rp-166.01 Billion |
| Dividends Paid | Rp-60.00 Billion | Rp-60.40 Billion | Rp-19.73 Billion | Rp-11.96 Billion | Rp59.88 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp259.44 Billion | Rp208.38 Billion | Rp178.24 Billion | Rp50.96 Billion | Rp91.12 Billion |
| Change in Cash | Rp-15.73 Billion | Rp-177.08 Billion | Rp209.28 Billion | Rp-2.27 Billion | Rp-18.13 Billion |
Sariguna Primatirta PT Earnings History — EPS Actual vs. Analyst Estimates
Track Sariguna Primatirta PT's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 05, 2025 | — | — | — |
| Oct 31, 2024 | — | — | — |
| Apr 28, 2023 | 5.07 | — | — |
| Mar 29, 2023 | 3.73 | — | — |
| Oct 26, 2022 | 4.02 | — | — |
| Jun 30, 2022 | 4.78 | — | — |
| Mar 31, 2022 | 3.83 | — | — |
| Dec 31, 2021 | 3.69 | — | — |