Sinergi Inti Plastindo (JK:ESIP) — Stock Price
Sinergi Inti Plastindo (JK:ESIP) is currently trading at Rp128.00 IDR, up 0.00% today. Over the past 52 weeks, shares have ranged between Rp36.00 and Rp220.00. This page tracks Sinergi Inti Plastindo's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Sinergi Inti Plastindo worth.
Sinergi Inti Plastindo (ESIP) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Sinergi Inti Plastindo's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Sinergi Inti Plastindo Income Statement — Revenue, Profit & Earnings by Year
Sinergi Inti Plastindo's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rp61.15 Billion | Rp62.08 Billion | Rp65.15 Billion | Rp53.93 Billion | Rp47.41 Billion |
| Cost of Revenue | Rp57.13 Billion | Rp58.34 Billion | Rp59.61 Billion | Rp46.96 Billion | Rp40.06 Billion |
| Gross Profit | Rp4.02 Billion | Rp3.75 Billion | Rp5.55 Billion | Rp6.97 Billion | Rp7.35 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp2.91 Billion | Rp2.56 Billion | Rp3.16 Billion | Rp3.23 Billion | Rp2.79 Billion |
| Total Operating Expenses | Rp2.90 Billion | Rp2.55 Billion | Rp3.03 Billion | Rp3.07 Billion | Rp2.73 Billion |
| Operating Income | Rp1.13 Billion | Rp1.20 Billion | Rp2.52 Billion | Rp3.90 Billion | Rp4.62 Billion |
| EBITDA | Rp3.53 Billion | Rp2.83 Billion | Rp4.42 Billion | Rp5.57 Billion | Rp6.23 Billion |
| EBIT | Rp1.23 Billion | Rp1.20 Billion | Rp2.52 Billion | Rp3.90 Billion | Rp4.62 Billion |
| Interest Expense | Rp148.89 Million | Rp192.17 Million | Rp1.30 Billion | Rp3.10 Billion | Rp2.57 Billion |
| Income Before Tax | Rp1.08 Billion | Rp1.01 Billion | Rp1.25 Billion | Rp811.34 Million | Rp2.06 Billion |
| Income Tax Expense | Rp197.13 Million | Rp137.23 Million | Rp329.60 Million | Rp199.90 Million | Rp313.59 Million |
| Net Income | Rp879.55 Million | Rp877.52 Million | Rp916.70 Million | Rp611.43 Million | Rp1.74 Billion |
Sinergi Inti Plastindo Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Sinergi Inti Plastindo's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rp101.58 Billion | Rp100.61 Billion | Rp98.50 Billion | Rp84.58 Billion | Rp77.92 Billion |
| Total Current Assets | Rp37.42 Billion | Rp37.35 Billion | Rp35.47 Billion | Rp34.60 Billion | Rp31.16 Billion |
| Cash & Equivalents | Rp4.09 Billion | Rp3.57 Billion | Rp2.10 Billion | Rp1.37 Billion | Rp1.46 Billion |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Rp7.47 Billion | Rp8.66 Billion | Rp13.75 Billion | Rp9.03 Billion | Rp7.49 Billion |
| Inventory | Rp25.39 Billion | Rp24.60 Billion | Rp19.20 Billion | Rp23.11 Billion | Rp20.91 Billion |
| Property, Plant & Equipment | Rp63.42 Billion | Rp62.55 Billion | Rp61.93 Billion | Rp49.02 Billion | Rp14.54 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp4.37 Billion | Rp4.30 Billion | Rp3.22 Billion | Rp31.05 Billion | Rp25.19 Billion |
| Total Current Liabilities | Rp2.86 Billion | Rp3.44 Billion | Rp2.29 Billion | Rp28.98 Billion | Rp23.82 Billion |
| Long-term Debt | — | — | — | — | Rp72.00 Million |
| Net Debt | Rp-242.18 Million | Rp-2.13 Billion | Rp-489.45 Million | Rp26.55 Billion | Rp21.96 Billion |
| Total Stockholder Equity | Rp97.22 Billion | Rp96.32 Billion | Rp95.28 Billion | Rp53.53 Billion | Rp52.74 Billion |
| Retained Earnings | Rp5.58 Billion | Rp5.00 Billion | Rp3.92 Billion | Rp3.05 Billion | Rp2.49 Billion |
Sinergi Inti Plastindo Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Sinergi Inti Plastindo generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp2.63 Billion | Rp3.54 Billion | Rp2.25 Billion | Rp-914.05 Million | Rp1.44 Billion |
| Capital Expenditures | Rp1.02 Billion | Rp1.47 Billion | Rp15.00 Billion | Rp2.49 Billion | Rp2.39 Billion |
| Free Cash Flow | Rp1.61 Billion | Rp2.07 Billion | Rp-12.76 Billion | Rp-3.41 Billion | Rp-958.06 Million |
| Investing Cash Flow | Rp-685.17 Million | Rp-1.47 Billion | Rp-15.00 Billion | Rp-2.49 Billion | Rp-2.39 Billion |
| Financing Cash Flow | Rp-1.42 Billion | Rp-602.89 Million | Rp13.48 Billion | Rp3.32 Billion | Rp1.28 Billion |
| Dividends Paid | — | — | — | Rp0.00 | Rp595.78 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp2.31 Billion | Rp1.69 Billion | Rp1.90 Billion | Rp1.67 Billion | Rp1.61 Billion |
| Change in Cash | Rp519.51 Million | Rp1.47 Billion | Rp722.75 Million | Rp-84.83 Million | Rp324.27 Million |
Sinergi Inti Plastindo Earnings History — EPS Actual vs. Analyst Estimates
Track Sinergi Inti Plastindo's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 30, 2023 | 0.09 | — | — |
| Mar 31, 2023 | 0.13 | — | — |
| Dec 31, 2022 | -0.86 | — | — |
| Sep 30, 2022 | 0.05 | — | — |
| Jun 30, 2022 | 0.12 | — | — |
| Mar 31, 2022 | 1.52 | — | — |
| Dec 31, 2021 | -0.51 | — | — |
| Sep 30, 2021 | 1.19 | — | — |