Esta Multi Usaha PT (JK:ESTA) — Stock Price
Esta Multi Usaha PT (JK:ESTA) is currently trading at Rp178.00 IDR, down 2.20% today. Over the past 52 weeks, shares have ranged between Rp62.00 and Rp440.00. This page tracks Esta Multi Usaha PT's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Esta Multi Usaha PT (ESTA) market capitalisation.
Esta Multi Usaha PT (ESTA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Esta Multi Usaha PT's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Esta Multi Usaha PT Income Statement — Revenue, Profit & Earnings by Year
Esta Multi Usaha PT's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rp51.13 Billion | Rp50.50 Billion | Rp43.52 Billion | Rp35.56 Billion | Rp8.80 Billion |
| Cost of Revenue | Rp29.48 Billion | Rp27.79 Billion | Rp25.40 Billion | Rp21.57 Billion | Rp4.77 Billion |
| Gross Profit | Rp21.65 Billion | Rp22.72 Billion | Rp18.12 Billion | Rp14.00 Billion | Rp4.03 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp17.44 Billion | Rp17.57 Billion | Rp18.16 Billion | Rp16.38 Billion | Rp3.75 Billion |
| Total Operating Expenses | Rp16.52 Billion | Rp22.44 Billion | Rp16.74 Billion | Rp13.74 Billion | Rp3.15 Billion |
| Operating Income | Rp5.13 Billion | Rp6.29 Billion | Rp1.38 Billion | Rp258.04 Million | Rp876.76 Million |
| EBITDA | Rp21.22 Billion | Rp50.49 Billion | Rp22.16 Billion | Rp28.01 Billion | Rp7.05 Billion |
| EBIT | Rp7.30 Billion | Rp37.30 Billion | Rp9.46 Billion | Rp15.12 Billion | Rp3.60 Billion |
| Interest Expense | Rp8.22 Billion | Rp9.48 Billion | Rp9.80 Billion | Rp12.29 Billion | Rp1.90 Billion |
| Income Before Tax | Rp-921.35 Million | Rp27.82 Billion | Rp-341.31 Million | Rp2.82 Billion | Rp1.69 Billion |
| Income Tax Expense | Rp42.40 Million | Rp594.19 Million | Rp291.77 Million | Rp29.10 Million | Rp-24.74 Million |
| Net Income | Rp-958.85 Million | Rp27.45 Billion | Rp3.17 Billion | Rp574.24 Million | Rp1.72 Billion |
Esta Multi Usaha PT Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Esta Multi Usaha PT's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rp330.92 Billion | Rp290.49 Billion | Rp245.37 Billion | Rp268.92 Billion | Rp74.19 Billion |
| Total Current Assets | Rp32.32 Billion | Rp29.46 Billion | Rp19.69 Billion | Rp29.07 Billion | Rp25.83 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rp14.25 Billion | — | Rp0.00 | — | — |
| Net Receivables | Rp8.05 Billion | Rp578.38 Million | Rp354.12 Million | Rp655.63 Million | Rp342.53 Million |
| Inventory | Rp819.71 Million | Rp707.42 Million | Rp319.65 Million | Rp233.90 Million | Rp64.86 Million |
| Property, Plant & Equipment | Rp241.26 Billion | Rp204.07 Billion | Rp196.73 Billion | Rp29.90 Billion | Rp30.02 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp141.31 Billion | Rp100.16 Billion | Rp102.11 Billion | Rp125.03 Billion | Rp15.55 Billion |
| Total Current Liabilities | Rp48.53 Billion | Rp23.59 Billion | Rp16.95 Billion | Rp27.07 Billion | Rp4.46 Billion |
| Long-term Debt | Rp82.71 Billion | Rp70.29 Billion | Rp78.20 Billion | Rp15.14 Billion | Rp8.98 Billion |
| Net Debt | Rp120.52 Billion | Rp61.60 Billion | Rp73.63 Billion | Rp83.86 Billion | Rp-11.80 Billion |
| Total Stockholder Equity | Rp189.33 Billion | Rp190.30 Billion | Rp143.23 Billion | Rp143.86 Billion | Rp58.64 Billion |
| Retained Earnings | Rp24.25 Billion | Rp25.22 Billion | Rp-2.24 Billion | Rp76.57 Billion | Rp-6.10 Billion |
Esta Multi Usaha PT Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Esta Multi Usaha PT generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp5.40 Billion | Rp9.80 Billion | Rp6.01 Billion | Rp6.28 Billion | Rp4.97 Billion |
| Capital Expenditures | Rp41.99 Billion | Rp13.28 Billion | Rp5.40 Billion | Rp1.92 Billion | Rp932.45 Million |
| Free Cash Flow | Rp-36.60 Billion | Rp-3.47 Billion | Rp612.85 Million | Rp4.36 Billion | Rp4.04 Billion |
| Investing Cash Flow | Rp-46.87 Billion | Rp-13.17 Billion | Rp8.08 Billion | Rp7.67 Billion | Rp-140.09 Million |
| Financing Cash Flow | Rp30.82 Billion | Rp14.66 Billion | Rp-25.46 Billion | Rp-17.49 Billion | Rp18.45 Billion |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp13.92 Billion | Rp13.19 Billion | Rp12.69 Billion | Rp12.89 Billion | Rp3.45 Billion |
| Change in Cash | Rp-20.16 Billion | Rp11.29 Billion | Rp-11.37 Billion | Rp2.40 Billion | Rp23.28 Billion |
Esta Multi Usaha PT Earnings History — EPS Actual vs. Analyst Estimates
Track Esta Multi Usaha PT's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 30, 2023 | -0.28 | — | — |
| Mar 31, 2023 | -0.43 | — | — |
| Dec 31, 2022 | 2.77 | — | — |
| Sep 30, 2022 | -2.09 | — | — |
| Jun 30, 2022 | 2.93 | — | — |
| Mar 31, 2022 | -0.30 | — | — |
| Dec 31, 2021 | 0.25 | — | — |
| Sep 30, 2021 | 0.06 | — | — |