Lima Dua Lima Tiga PT (JK:LUCY) — Stock Price
Lima Dua Lima Tiga PT (JK:LUCY) is currently trading at Rp250.00 IDR, up 9.65% today. Over the past 52 weeks, shares have ranged between Rp73.00 and Rp2290.00. This page tracks Lima Dua Lima Tiga PT's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see LUCY market cap.
Lima Dua Lima Tiga PT (LUCY) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Lima Dua Lima Tiga PT's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Lima Dua Lima Tiga PT Income Statement — Revenue, Profit & Earnings by Year
Lima Dua Lima Tiga PT's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rp82.51 Billion | Rp100.68 Billion | Rp100.89 Billion | Rp66.14 Billion | Rp14.44 Billion |
| Cost of Revenue | Rp67.20 Billion | Rp55.27 Billion | Rp42.99 Billion | Rp32.30 Billion | Rp7.45 Billion |
| Gross Profit | Rp15.31 Billion | Rp45.41 Billion | Rp57.90 Billion | Rp33.84 Billion | Rp6.99 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp5.04 Billion | Rp5.01 Billion | Rp4.07 Billion | Rp1.97 Billion | Rp946.11 Million |
| Total Operating Expenses | Rp71.35 Billion | Rp65.60 Billion | Rp64.71 Billion | Rp28.60 Billion | Rp7.31 Billion |
| Operating Income | Rp-56.05 Billion | Rp-20.20 Billion | Rp-6.81 Billion | Rp5.24 Billion | Rp-319.14 Million |
| EBITDA | Rp-25.59 Billion | Rp7.04 Billion | Rp-2.30 Billion | Rp13.63 Billion | Rp3.34 Billion |
| EBIT | Rp-56.05 Billion | Rp-12.47 Billion | Rp-9.49 Billion | Rp8.48 Billion | Rp1.02 Billion |
| Interest Expense | Rp4.35 Billion | Rp3.11 Billion | Rp2.81 Billion | Rp916.13 Million | Rp474.57 Million |
| Income Before Tax | Rp-53.52 Billion | Rp-15.59 Billion | Rp1.20 Billion | Rp7.57 Billion | Rp543.59 Million |
| Income Tax Expense | Rp-9.27 Billion | Rp-1.80 Billion | Rp626.90 Million | Rp1.86 Billion | Rp285.47 Million |
| Net Income | Rp-43.21 Billion | Rp-12.62 Billion | Rp573.80 Million | Rp5.71 Billion | Rp258.12 Million |
Lima Dua Lima Tiga PT Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Lima Dua Lima Tiga PT's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rp83.38 Billion | Rp135.72 Billion | Rp105.97 Billion | Rp85.75 Billion | Rp53.57 Billion |
| Total Current Assets | Rp23.96 Billion | Rp52.20 Billion | Rp37.39 Billion | Rp51.00 Billion | Rp34.84 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Rp3.41 Billion | Rp5.60 Billion | Rp1.86 Billion | Rp3.59 Billion | Rp948.18 Million |
| Inventory | Rp3.58 Billion | Rp22.26 Billion | Rp15.38 Billion | Rp14.82 Billion | Rp4.45 Billion |
| Property, Plant & Equipment | Rp47.41 Billion | Rp78.14 Billion | Rp79.35 Billion | Rp32.41 Billion | Rp17.06 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp57.69 Billion | Rp65.93 Billion | Rp60.87 Billion | Rp38.39 Billion | Rp14.92 Billion |
| Total Current Liabilities | Rp27.59 Billion | Rp35.93 Billion | Rp24.93 Billion | Rp21.23 Billion | Rp7.86 Billion |
| Long-term Debt | Rp9.99 Billion | Rp18.29 Billion | Rp20.73 Billion | Rp7.45 Billion | — |
| Net Debt | Rp9.95 Billion | Rp20.87 Billion | Rp39.64 Billion | Rp5.09 Billion | Rp-11.94 Billion |
| Total Stockholder Equity | Rp22.15 Billion | Rp65.21 Billion | Rp45.10 Billion | Rp47.37 Billion | Rp38.66 Billion |
| Retained Earnings | Rp-55.06 Billion | Rp-11.85 Billion | Rp489.58 Million | Rp4.92 Billion | Rp-788.56 Million |
Lima Dua Lima Tiga PT Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Lima Dua Lima Tiga PT generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp1.17 Billion | Rp5.30 Billion | Rp15.06 Billion | Rp381.43 Million | Rp-4.38 Billion |
| Capital Expenditures | Rp1.17 Billion | Rp15.54 Billion | Rp32.35 Billion | Rp13.66 Billion | Rp12.61 Billion |
| Free Cash Flow | Rp171.97 Million | Rp-10.24 Billion | Rp-17.29 Billion | Rp-13.28 Billion | Rp-16.98 Billion |
| Investing Cash Flow | Rp447.53 Million | Rp-15.54 Billion | Rp-36.93 Billion | Rp-13.66 Billion | Rp-12.61 Billion |
| Financing Cash Flow | Rp-4.09 Billion | Rp12.80 Billion | Rp11.90 Billion | Rp7.07 Billion | Rp36.88 Billion |
| Dividends Paid | — | Rp0.00 | Rp-5.00 Billion | Rp0.00 | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp30.46 Billion | Rp19.51 Billion | Rp10.70 Billion | Rp5.14 Billion | Rp2.33 Billion |
| Change in Cash | Rp-2.47 Billion | Rp2.56 Billion | Rp-9.97 Billion | Rp-6.21 Billion | Rp19.90 Billion |
Lima Dua Lima Tiga PT Earnings History — EPS Actual vs. Analyst Estimates
Track Lima Dua Lima Tiga PT's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for Lima Dua Lima Tiga PT.