PT Trimegah Bangun Persada Tbk (JK:NCKL) — Stock Price
PT Trimegah Bangun Persada Tbk (JK:NCKL) is currently trading at Rp930.00 IDR, down 1.59% today. Over the past 52 weeks, shares have ranged between Rp780.00 and Rp1545.00. This page tracks PT Trimegah Bangun Persada Tbk's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see NCKL market cap.
PT Trimegah Bangun Persada Tbk (NCKL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks PT Trimegah Bangun Persada Tbk's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
PT Trimegah Bangun Persada Tbk Income Statement — Revenue, Profit & Earnings by Year
PT Trimegah Bangun Persada Tbk's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rp26.97 Trillion | Rp23.86 Trillion | Rp9.57 Trillion | Rp8.23 Trillion | Rp4.07 Trillion |
| Cost of Revenue | Rp18.52 Trillion | Rp15.58 Trillion | Rp4.89 Trillion | Rp3.72 Trillion | Rp2.11 Trillion |
| Gross Profit | Rp8.45 Trillion | Rp8.28 Trillion | Rp4.68 Trillion | Rp4.51 Trillion | Rp1.96 Trillion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp727.99 Billion | Rp440.38 Billion | Rp380.78 Billion | Rp407.43 Billion | Rp301.46 Billion |
| Total Operating Expenses | Rp1.28 Trillion | Rp1.25 Trillion | Rp920.68 Billion | Rp984.00 Billion | Rp771.55 Billion |
| Operating Income | Rp7.17 Trillion | Rp7.02 Trillion | Rp3.98 Trillion | Rp3.57 Trillion | Rp1.24 Trillion |
| EBITDA | Rp9.56 Trillion | Rp8.88 Trillion | Rp6.79 Trillion | Rp4.30 Trillion | Rp1.29 Trillion |
| EBIT | Rp9.47 Trillion | Rp8.81 Trillion | Rp6.76 Trillion | Rp4.25 Trillion | Rp1.26 Trillion |
| Interest Expense | Rp797.40 Billion | Rp637.54 Billion | Rp111.91 Billion | Rp276.26 Billion | Rp204.99 Billion |
| Income Before Tax | Rp8.67 Trillion | Rp8.18 Trillion | Rp6.65 Trillion | Rp3.98 Trillion | Rp1.05 Trillion |
| Income Tax Expense | Rp958.45 Billion | Rp1.11 Trillion | Rp812.38 Billion | Rp604.80 Billion | Rp252.85 Billion |
| Net Income | Rp6.38 Trillion | Rp5.62 Trillion | Rp4.67 Trillion | Rp2.08 Trillion | Rp80.55 Billion |
PT Trimegah Bangun Persada Tbk Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes PT Trimegah Bangun Persada Tbk's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rp52.25 Trillion | Rp45.29 Trillion | Rp34.60 Trillion | Rp21.00 Trillion | Rp20.26 Trillion |
| Total Current Assets | Rp13.46 Trillion | Rp11.76 Trillion | Rp6.33 Trillion | Rp4.77 Trillion | Rp4.02 Trillion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | Rp0.00 | Rp0.00 |
| Net Receivables | Rp1.54 Trillion | Rp1.24 Trillion | Rp181.41 Billion | Rp148.81 Billion | Rp0.00 |
| Inventory | Rp5.16 Trillion | Rp5.50 Trillion | Rp4.09 Trillion | Rp1.30 Trillion | Rp1.07 Trillion |
| Property, Plant & Equipment | Rp22.95 Trillion | Rp22.59 Trillion | Rp20.72 Trillion | Rp11.03 Trillion | Rp14.67 Trillion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp15.80 Trillion | Rp16.90 Trillion | Rp20.38 Trillion | Rp11.46 Trillion | Rp11.78 Trillion |
| Total Current Liabilities | Rp5.85 Trillion | Rp9.31 Trillion | Rp10.21 Trillion | Rp8.70 Trillion | Rp8.68 Trillion |
| Long-term Debt | Rp9.13 Trillion | Rp6.75 Trillion | Rp9.57 Trillion | Rp2.29 Trillion | Rp2.79 Trillion |
| Net Debt | Rp4.33 Trillion | Rp5.31 Trillion | Rp8.41 Trillion | Rp4.05 Trillion | Rp6.23 Trillion |
| Total Stockholder Equity | Rp30.49 Trillion | Rp23.50 Trillion | Rp9.48 Trillion | Rp5.64 Trillion | Rp3.92 Trillion |
| Retained Earnings | Rp12.05 Trillion | Rp5.83 Trillion | Rp1.62 Trillion | Rp4.27 Trillion | Rp2.30 Trillion |
PT Trimegah Bangun Persada Tbk Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how PT Trimegah Bangun Persada Tbk generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp5.71 Trillion | Rp6.79 Trillion | Rp3.52 Trillion | Rp1.83 Trillion | Rp653.84 Billion |
| Capital Expenditures | Rp1.31 Trillion | Rp4.49 Trillion | Rp6.41 Trillion | Rp6.88 Trillion | Rp5.18 Trillion |
| Free Cash Flow | Rp4.40 Trillion | Rp2.30 Trillion | Rp-2.89 Trillion | Rp-5.05 Trillion | Rp-4.52 Trillion |
| Investing Cash Flow | Rp-2.27 Trillion | Rp-6.68 Trillion | Rp-6.59 Trillion | Rp-7.55 Trillion | Rp-5.24 Trillion |
| Financing Cash Flow | Rp-1.09 Trillion | Rp2.59 Trillion | Rp1.63 Trillion | Rp6.27 Trillion | Rp4.65 Trillion |
| Dividends Paid | Rp-1.69 Trillion | Rp-3.20 Trillion | Rp-525.78 Billion | Rp-956.08 Billion | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp1.75 Trillion | Rp1.27 Trillion | Rp523.94 Billion | Rp672.64 Billion | Rp470.26 Billion |
| Change in Cash | Rp2.55 Trillion | Rp2.66 Trillion | Rp-1.30 Trillion | Rp585.18 Billion | Rp71.25 Billion |
PT Trimegah Bangun Persada Tbk Earnings History — EPS Actual vs. Analyst Estimates
Track PT Trimegah Bangun Persada Tbk's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Oct 31, 2025 | 37.21 | 53.62 | -30.60% |
| Jul 31, 2025 | 38.78 | 30.42 | +27.48% |
| Apr 29, 2025 | 26.27 | 16.88 | +55.66% |
| Mar 25, 2025 | 24.41 | 15.68 | +55.68% |
| Nov 21, 2024 | 32.22 | 27.89 | +15.53% |
| Sep 21, 2023 | 21.82 | — | — |