Gaya Abadi Sempurna (JK:SLIS) — Stock Price
Gaya Abadi Sempurna (JK:SLIS) is currently trading at Rp79.00 IDR, up 0.00% today. Over the past 52 weeks, shares have ranged between Rp50.00 and Rp124.00. This page tracks Gaya Abadi Sempurna 's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Gaya Abadi Sempurna worth.
Gaya Abadi Sempurna (SLIS) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Gaya Abadi Sempurna 's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Gaya Abadi Sempurna Income Statement — Revenue, Profit & Earnings by Year
Gaya Abadi Sempurna 's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rp195.37 Billion | Rp501.29 Billion | Rp452.37 Billion | Rp487.15 Billion | Rp448.36 Billion |
| Cost of Revenue | Rp183.93 Billion | Rp461.29 Billion | Rp392.93 Billion | Rp408.01 Billion | Rp381.82 Billion |
| Gross Profit | Rp11.44 Billion | Rp39.99 Billion | Rp59.44 Billion | Rp79.14 Billion | Rp66.55 Billion |
| Research & Development | — | Rp0.00 | Rp58.01 Million | Rp118.74 Million | Rp0.00 |
| SG&A | Rp22.78 Billion | Rp5.63 Billion | Rp3.85 Billion | Rp3.91 Billion | Rp3.72 Billion |
| Total Operating Expenses | Rp35.01 Billion | Rp30.54 Billion | Rp23.69 Billion | Rp15.30 Billion | Rp18.42 Billion |
| Operating Income | Rp-23.57 Billion | Rp9.45 Billion | Rp37.97 Billion | Rp66.29 Billion | Rp47.91 Billion |
| EBITDA | Rp-18.96 Billion | Rp16.95 Billion | Rp38.27 Billion | Rp71.16 Billion | Rp52.62 Billion |
| EBIT | Rp-23.57 Billion | Rp11.80 Billion | Rp37.16 Billion | Rp66.41 Billion | Rp47.89 Billion |
| Interest Expense | Rp2.96 Billion | Rp5.32 Billion | Rp10.16 Billion | Rp11.90 Billion | Rp15.26 Billion |
| Income Before Tax | Rp-26.42 Billion | Rp6.48 Billion | Rp27.77 Billion | Rp54.41 Billion | Rp32.65 Billion |
| Income Tax Expense | Rp-3.58 Billion | Rp1.76 Billion | Rp6.50 Billion | Rp12.07 Billion | Rp7.40 Billion |
| Net Income | Rp-22.96 Billion | Rp4.70 Billion | Rp21.23 Billion | Rp42.16 Billion | Rp25.18 Billion |
Gaya Abadi Sempurna Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Gaya Abadi Sempurna 's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rp406.29 Billion | Rp430.46 Billion | Rp473.57 Billion | Rp446.03 Billion | Rp395.55 Billion |
| Total Current Assets | Rp339.50 Billion | Rp370.88 Billion | Rp410.14 Billion | Rp382.56 Billion | Rp332.42 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rp5.00 Million | Rp5.00 Million | Rp5.00 Million | Rp5.85 Million | — |
| Net Receivables | Rp112.05 Billion | Rp147.45 Billion | Rp171.94 Billion | Rp234.33 Billion | Rp158.34 Billion |
| Inventory | Rp173.06 Billion | Rp179.82 Billion | Rp224.44 Billion | Rp138.99 Billion | Rp164.21 Billion |
| Property, Plant & Equipment | — | Rp54.60 Billion | Rp58.11 Billion | Rp61.49 Billion | Rp60.81 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp78.99 Billion | Rp79.99 Billion | Rp127.44 Billion | Rp200.23 Billion | Rp190.90 Billion |
| Total Current Liabilities | Rp38.15 Billion | Rp24.02 Billion | Rp37.10 Billion | Rp118.79 Billion | Rp135.10 Billion |
| Long-term Debt | Rp12.05 Billion | Rp51.43 Billion | Rp54.44 Billion | Rp75.21 Billion | Rp39.93 Billion |
| Net Debt | Rp46.61 Billion | Rp29.41 Billion | Rp65.28 Billion | Rp103.76 Billion | Rp128.37 Billion |
| Total Stockholder Equity | Rp325.51 Billion | Rp348.79 Billion | Rp344.47 Billion | Rp244.96 Billion | Rp203.97 Billion |
| Retained Earnings | Rp100.17 Billion | Rp130.02 Billion | Rp118.42 Billion | Rp104.09 Billion | Rp62.23 Billion |
Gaya Abadi Sempurna Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Gaya Abadi Sempurna generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp10.27 Billion | Rp38.29 Billion | Rp-13.44 Billion | Rp43.03 Billion | Rp13.83 Billion |
| Capital Expenditures | Rp298.71 Million | Rp1.43 Billion | Rp1.29 Billion | Rp3.17 Billion | Rp750.64 Million |
| Free Cash Flow | Rp9.97 Billion | Rp36.86 Billion | Rp-14.73 Billion | Rp39.86 Billion | Rp13.08 Billion |
| Investing Cash Flow | Rp1.14 Billion | Rp1.18 Billion | Rp-3.41 Billion | Rp-2.77 Billion | Rp-750.64 Million |
| Financing Cash Flow | Rp-13.02 Billion | Rp-42.36 Billion | Rp12.91 Billion | Rp19.75 Billion | Rp-12.21 Billion |
| Dividends Paid | — | — | — | — | Rp0.00 |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp4.61 Billion | Rp5.15 Billion | Rp5.07 Billion | Rp867.29 Million | Rp4.73 Billion |
| Change in Cash | Rp-1.61 Billion | Rp-2.89 Billion | Rp-3.94 Billion | Rp3.04 Billion | Rp870.79 Million |
Gaya Abadi Sempurna Earnings History — EPS Actual vs. Analyst Estimates
Track Gaya Abadi Sempurna 's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 30, 2025 | — | — | — |
| Oct 31, 2024 | — | — | — |
| Aug 04, 2023 | 1.49 | — | — |
| Apr 01, 2023 | 3.57 | — | — |
| Dec 31, 2022 | 8.49 | — | — |
| Dec 01, 2022 | 5.04 | — | — |
| Aug 30, 2022 | 4.11 | — | — |
| Mar 31, 2022 | 3.40 | — | — |